Unadjasted Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet Account Titles Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit ash P 151,200.00 P 151,200.00 151,200.00 ccounts Receivable 2,500.00 500.00 P 2,000.00 2,000.00 Jlowance for bad Debts 525.00 525.00 525.00 lotes receivable 25,005.00 25,005.00 25,005.00 Merchandise Inventory urchases 12,000.00 P 12,000.00 12,000.00 P 20,000.00 P 20,000.00 30,000.00 30,000.00 30,000.00 urchase Returns and Allowances 2,000.00 2,000.00 2,000.00 upplies tore Furniture tore Equipment ccumulated Depreciation ccounts Payable ccrued Salaries Payable 1,500.00 1,050.00 P 450.00 450.00 a 75,000.00 P 200,000.00 P 75,000.00 P 200,000.00 75,000.00 200,000.00 3,170.00 P 200,000.00 3,170.00 P 200,000.00 3,170.00 P 200,000.00 1,512.00 P 32,705.00 P 237,500.00 1,512.00 1,512.00 lotes Payable 32,705.00 32,705.00 ris Ang, Capital P 237,500.00 237,500.00 ris Ang, Withdrawal ales 2,000.00 2,000.00 2,000.00 49,450.00 49,450.00 49,450.00 ales Returns and Allowances 1,200.00 500.00 1,700.00 1,700.00 ad debts expense 525.00 525.00 525.00 dvertising expense 1,000.00 5,000.00 1,512.00 1,000.00 1,800.00 2,500.00 e 500.00 P 500.00 500.00 ent expense 5,000.00 5,000.00 alaries expense 1,512.00 2,050.00 1,800.00 2,500.00 4,500.00 1,512.00 upplies expense Itilities expense 1,050.00 2,050.00 1,800.00 Vages expense Maintenance expense reight out reight in 2,500.00 4,500.00 4,500.00 750.00 750.00 750.00 1,500.00 1,500.00 1,500.00 epreciation expense 3,170.00 3,170.00 3,170.00 Miscellaneous expense otals 3,200.00 P 526,862.00 P 526,862.00 3,200.00 3,200.00 djustments: dvertisement Supplies Inventory nterest Receivable nterest Income otals 500.00 500.00 500.00 e 632.07 632.07 632.07 632.07 632.07 632.07 2,682.07 2,682.07 P 527,494.07 P 527,494.07 P 70,707.00P 72,082.07 P 476,787.07 P 475,412.00 Net Income 1,375.07 1,375.07 72.082.07 P 72,082.07P 476,787.07P 476,787.07

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

From the picture below containing a worksheet and do the following please:

Formulate the Closing entries.

Prepare Post-closing trial balance.

Make the Reversing Entries.

Thank you.

Unadjasted Trial Balance
Adjustments
Adjusted Trial Balance
Income Statement
Balance Sheet
Account Titles
Debit
Credit
Debit
Credit
Debit
Credit
Debit
Credit
Debit
Credit
Cash
P 151,200.00
P 151,200.00
151,200.00
Accounts Receivable
Allowance for bad Debts
2,500.00
500.00 P
2,000.00
2,000.00
525.00
525.00
525.00
Notes receivable
25,005.00
25,005.00
25,005.00
Merchandise Inventory
12,000.00
12,000.00
12,000.00 P
20,000.00 P
20,000.00
Purchases
30,000.00
30,000.00
30,000.00
Purchase Returns and Allowances
2,000.00
2,000.00
2,000.00
Supplies
Store Furniture
Store Equipment
Accumulated Depreciation
1,500.00
1,050.00 P
450.00
450.00
a
75,000.00
75,000.00
75,000.00
P 200,000.00
P 200,000.00
200,000.00
3,170.00
3,170.00
3,170.00
P 200,000.00
P 200,000.00
200,000.00
1,512.00
32,705.00
237,500.00
Accounts Payable
Accrued Salaries Payable
1,512.00
P 32,705.00
P 237,500.00
1,512.00
Notes Payable
32,705.00
Kris Ang, Capital
Kris Ang, Withdrawal
P 237,500.00
2,000.00
2,000.00
2,000.00
Sales
P 49,450.00
49,450.00
49,450.00
Sales Returns and Allowances
Bad debts expense
Advertising expense
Rent expense
1,200.00
d
500.00
1,700.00
1,700.00
525.00
525.00
525.00
1,000.00
500.00 P
500.00
500.00
e
5,000.00
5,000.00
5,000,00
Salaries expense
Supplies expense
1,512.00
1,512.00
1,512.00
1,000.00
1,050.00
2,050.00
2,050.00
a
1,800.00
2,500.00
4,500.00
Utilities expense
1,800.00
1,800.00
Wages expense
Maintenance expense
Freight out
2,500.00
4,500.00
2,500.00
4,500.00
750.00
750.00
750.00
1,500.00
3,170.00
1,500.00
3,170.00
3,200.00
1,500.00
Freight in
Depreciation expense
Miscellaneous expense
3,170.00
3,200.00
3,200.00
Totals
526,862.00 P 526,862.00
Adjustments:
Advertisement Supplies Inventory
e
500.00
500.00
500.00
Interest Receivable
632.07
632.07
632.07
Interest Income
632.07
632.07
632.07
Totals
2,682.07
2,682.07 P 527,494.07 P 527,494.07 P
70,707.00 P
72,082.07 P
476,787.07
475,412.00
Net Income
1,375.07
1,375.07
72,082.07
72,082.07 P
476,787.07 P
476,787.07
a a
Transcribed Image Text:Unadjasted Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet Account Titles Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit Cash P 151,200.00 P 151,200.00 151,200.00 Accounts Receivable Allowance for bad Debts 2,500.00 500.00 P 2,000.00 2,000.00 525.00 525.00 525.00 Notes receivable 25,005.00 25,005.00 25,005.00 Merchandise Inventory 12,000.00 12,000.00 12,000.00 P 20,000.00 P 20,000.00 Purchases 30,000.00 30,000.00 30,000.00 Purchase Returns and Allowances 2,000.00 2,000.00 2,000.00 Supplies Store Furniture Store Equipment Accumulated Depreciation 1,500.00 1,050.00 P 450.00 450.00 a 75,000.00 75,000.00 75,000.00 P 200,000.00 P 200,000.00 200,000.00 3,170.00 3,170.00 3,170.00 P 200,000.00 P 200,000.00 200,000.00 1,512.00 32,705.00 237,500.00 Accounts Payable Accrued Salaries Payable 1,512.00 P 32,705.00 P 237,500.00 1,512.00 Notes Payable 32,705.00 Kris Ang, Capital Kris Ang, Withdrawal P 237,500.00 2,000.00 2,000.00 2,000.00 Sales P 49,450.00 49,450.00 49,450.00 Sales Returns and Allowances Bad debts expense Advertising expense Rent expense 1,200.00 d 500.00 1,700.00 1,700.00 525.00 525.00 525.00 1,000.00 500.00 P 500.00 500.00 e 5,000.00 5,000.00 5,000,00 Salaries expense Supplies expense 1,512.00 1,512.00 1,512.00 1,000.00 1,050.00 2,050.00 2,050.00 a 1,800.00 2,500.00 4,500.00 Utilities expense 1,800.00 1,800.00 Wages expense Maintenance expense Freight out 2,500.00 4,500.00 2,500.00 4,500.00 750.00 750.00 750.00 1,500.00 3,170.00 1,500.00 3,170.00 3,200.00 1,500.00 Freight in Depreciation expense Miscellaneous expense 3,170.00 3,200.00 3,200.00 Totals 526,862.00 P 526,862.00 Adjustments: Advertisement Supplies Inventory e 500.00 500.00 500.00 Interest Receivable 632.07 632.07 632.07 Interest Income 632.07 632.07 632.07 Totals 2,682.07 2,682.07 P 527,494.07 P 527,494.07 P 70,707.00 P 72,082.07 P 476,787.07 475,412.00 Net Income 1,375.07 1,375.07 72,082.07 72,082.07 P 476,787.07 P 476,787.07 a a
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education