Ultimate Electric, Inc. has just developed a solar panel capable of generating 200% more electricity than any solar panel currently on the market.  As a result, Ultimate is expected to experience a 15% annual (nonconstant) growth rate for the next five years (supernormal period).  When the five-year period ends, other firms will have developed comparable technology, and Ultimate's growth rate will slow to 5% per year (constant) indefinitely.  Stockholders require a return of 12% on Ultimate's stock.  The firms's most recent annual dividend (D0), which was paid yesterday, was $1.75 per share.  What is the current price (P0) of the stock today?  What is the market value (price) at the end of Year 5? 3. Consider the scenario in Question 2, what is the dividend yield in Year 1 and Year 5?  What is the expected capital gains yield in Year 1 and Year 5?  What is the expected total return (dividend yield plus capital gains yield) for Year 1 and Year 5?

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Percentages need to be entered in decimal format, for instance 3% would be entered as .03.

 

2.Ultimate Electric, Inc. has just developed a solar panel capable of generating 200% more electricity than any solar panel currently on the market.  As a result, Ultimate is expected to experience a 15% annual (nonconstant) growth rate for the next five years (supernormal period).  When the five-year period ends, other firms will have developed comparable technology, and Ultimate's growth rate will slow to 5% per year (constant) indefinitely.  Stockholders require a return of 12% on Ultimate's stock.  The firms's most recent annual dividend (D0), which was paid yesterday, was $1.75 per share.  What is the current price (P0) of the stock today?  What is the market value (price) at the end of Year 5?

3. Consider the scenario in Question 2, what is the dividend yield in Year 1 and Year 5?  What is the expected capital gains yield in Year 1 and Year 5?  What is the expected total return (dividend yield plus capital gains yield) for Year 1 and Year 5?

C07
GRAPH
INSTRUCTIONS
Chapter 7 Spreadsheet-Related Problem (C07)
Supernormal Growth Stock Valuation
1. The following model is set up to compete the value of a stock of a company that experiences
supernormal growth for a maximum of five years.
2. There are a number of instructions with which you should be familiar to use these computerized models.
These instructions appear in a separate worksheet labeled INSTRUCTIONS. If you have not already done
so, you should read these instructions now. To read these instructions, click on the worksheet labeled
INSTRUCTIONS.
INPUT DATA:
KEY OUTPUTS:
Nonconstant growth
Normal (constant) growth
Req. rate of return
Last dividend (DO)
Supernormal period
25.00%
Current price (P0)
$29.57
$34.59
2.00%
Price at the end of Year 4
11.00%
Dividend yield in Year 1
Dividend yield in Year 4
Cap. gains yield in Year 1
Cap. gains yield in Year 4
Total return both yrs
5.28%
$1.25
9.00%
4
years
5.72%
2.00%
11.00%
MODEL-GENERATED DATA:
Expected dividends:
PV of dividends:
Year
Year
1
1.56
1
1.41
1.95
1.59
3
2.44
1.79
4
3.05
4
2.01
5
Stock price:
Stock price:
End of Year 4
34.59
Today, PO
29.57
Yields in Year 4
Yields in Year 1
Dividend
9.00%
Dividend
5.28%
2.00%
11.00%
Capital Gain
Capital Gain
5.72%
Total
Total
11.00%
Transcribed Image Text:C07 GRAPH INSTRUCTIONS Chapter 7 Spreadsheet-Related Problem (C07) Supernormal Growth Stock Valuation 1. The following model is set up to compete the value of a stock of a company that experiences supernormal growth for a maximum of five years. 2. There are a number of instructions with which you should be familiar to use these computerized models. These instructions appear in a separate worksheet labeled INSTRUCTIONS. If you have not already done so, you should read these instructions now. To read these instructions, click on the worksheet labeled INSTRUCTIONS. INPUT DATA: KEY OUTPUTS: Nonconstant growth Normal (constant) growth Req. rate of return Last dividend (DO) Supernormal period 25.00% Current price (P0) $29.57 $34.59 2.00% Price at the end of Year 4 11.00% Dividend yield in Year 1 Dividend yield in Year 4 Cap. gains yield in Year 1 Cap. gains yield in Year 4 Total return both yrs 5.28% $1.25 9.00% 4 years 5.72% 2.00% 11.00% MODEL-GENERATED DATA: Expected dividends: PV of dividends: Year Year 1 1.56 1 1.41 1.95 1.59 3 2.44 1.79 4 3.05 4 2.01 5 Stock price: Stock price: End of Year 4 34.59 Today, PO 29.57 Yields in Year 4 Yields in Year 1 Dividend 9.00% Dividend 5.28% 2.00% 11.00% Capital Gain Capital Gain 5.72% Total Total 11.00%
C07
GRAPH
INSTRUCTIONS
5
4
3
2
1
2
LO
LO
Transcribed Image Text:C07 GRAPH INSTRUCTIONS 5 4 3 2 1 2 LO LO
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Corporate social responsibility (CSR) activities
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education