TYU Inc. is considering liquidating the business. Given the facts below, calc- appropriate firm value. Expected FCF to Firm next year P5,000,000 Constant growth rate Cost of capital Assets, book value Assets, market value -4% 16% P24,000,000 P28,000,000
Q: If the net working capital required is 83.3 and the difference between current assets and current…
A: Hi, since you have posted a question with multiple questions, we will answer the first one only, as…
Q: Assuming a cost of capital of 5% and that $60,000 is the correct profit estimate each year for the…
A: Net Present Value (NPV) is a financial metric used to evaluate the profitability of an investment or…
Q: The following information is available for Multicomm Limited : Asset/Sales is 0.9, change in sales…
A: The internally generate funds can be calculated as per AFN equation
Q: You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of…
A: Year 1Year 2Year 3Year 4EBITDA$78$98$113$118Depreciation$38$48$53$58Pretax profit$40$50$60$60Tax…
Q: The firm is contemplating the following (base case): Vehicle acquisition cost…
A: The net present value is the method of finding out the profitability of a project by discounting…
Q: Calculate the risk-weighted asset for this amount. A Commercial Banking business line (15%) that…
A: Calculation of risk weighted assets: Risk weighted assets= Different types of assets * Risk level…
Q: ABC Corp had sales of $375million in 2023 and you expect sales to grow at a 3% in 2024, 2% in 2025…
A: The Value of firm will be found after determining the sum of the future estimated cash flows using…
Q: Mooradian Corporation's free cash flow during the just-ended year (t = 0) was $200 million, and its…
A: Vff
Q: What is the level of long-term financing if the working capital financing of the firm to fund all…
A: Given, Long term financing = 60% * Permanent current assets Permanent current assets = Cash +…
Q: , compute the value of KMS.
A: The value of a company is the sum of all its marketable assets. The Modigliani-Miller proportion…
Q: The firm is contemplating the following (base case): Vehicle acquisition cost…
A: Operating Cash Flow (OCF) is the amount of cash generated by the regular operating activities of a…
Q: Firm AAA has no debt. Existing assets generate earnings of $20mil. per year forever. Discount…
A: Given the following: Existing Earnings = $20,000,000 Discount rate = 10% No. of outstanding shares =…
Q: You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of…
A: Here,Weight of Equity50%Weight of Debt50%Cost of Equity16%Cost of Debt7%Tax Rate30%Year1234EBITDA $…
Q: he firm is contemplating the following (base case): Vehicle acquisition cost…
A: ROE that is return on equity shows the profit available for common stockholders of the corporations…
Q: The following is a four-year forecast for Torino Marine. Year Free cash flow ($ millions) a. Fair…
A: The projected worth of an asset in the present market, if it were sold today, is known as fair…
Q: For 2020 the free cash flow to the firm (FCFF) of ABC Co. was ₱30,000. The firm has total debt of…
A: The intrinsic value per share can be calculated from free cash flow model of equity valuation
Q: Data on a Levered Firm with Perpetual Cash Flows Item abbreviation Value Item full…
A: The compensation that an organization has to pay to cover the cost of a major project, such as…
Q: How can I determine the value of the company (Johnson and Johnson) based on my DCF calculations…
A: It represents the measure of the firm's total value and is used for measuring the financial…
Q: Soporific Games has forecast sales of $621,568 next year. Given the data in the table, what will…
A: Capex is the amount of expenditure done on equipments to increase in sales. Capex is the difference…
Q: Suppose Buyson Corporation’s projected free cash flow for next year is FCF1 = P150,000, and FCF is…
A: Value of firm refers to the total of all the outstanding securities including the common stock,…
Q: he firm is contemplating the following (base case): Vehicle acquisition cost…
A: The earnings of a company is distributed amongst various stakeholders. These stakeholders receive…
Q: a. Estimate the company's total value. Note: Do not round intermediate calculations. Enter your…
A: The weighted average cost of capital measures the typical cost a business pays to finance its…
Q: Wec ine, wants to increase ts free cash low by PIB0 milion during the coming vear, which should…
A: The difference between a company's current assets and current liabilities, such as cash, accounts…
Q: You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of…
A: The company's total value is measured with Enterprise value. This serves as a comprehensive measure…
Q: Study the information given and determine, based on its Net Present Value (NPV), whether the…
A: I can calculate the Net Present Value (NPV) of the investment for Umdloti Ltd. Here's a…
Q: Assume ABC Company has a capital structure as follows: Debt: $30 billion Equity: $300 billion…
A: We need to find the NPV of the cash flows. We have the cash flows but we need to get the discount…
Q: Pro forma balance sheet. Next year, California Cement Company will increase its plant, property,…
A: What is a balance sheet: It is the statement that shows the financial position of any company. It is…
Q: The firm is contemplating the following (base case): Vehicle acquisition cost…
A: Economic profit is different from net profit. Where net profit is calculated by deducting only…
Q: Net PPE is currently $79M and its sales are $90M. Ben is projecting that the sales will be growing…
A: Capital investment refers to an amount that is being invested by the investors in the business for…
Q: Vrooom is a car dealership that determined the present value of its free cash flow to common equity…
A: Terminal Value refers to the end value of the capital investment at the end of the tenure or useful…
Q: The firm is contemplating the following (base case): Vehicle acquisition cost…
A: Internal rate of the return (IRR) of a project can be defined as the actual rate of return as…
Q: Gumtree Ltd will invest in an asset that is currently trading at $171,000. This is expected to…
A: In order to solve the problem, we must consider the effective rates that are applicable for the…
Q: What is the value of the entire CoolTech’s entire company?
A: Free Cash Flow: It is the cash flow generated by the business from the normal operations. It is…
Q: Assuming a firm's weighted average cost of capital is 11%, what is the net present value (NPV) of…
A: NPV means Net present value.It is calculated by deducting initial investment from present value of…
Q: Based on the following scenario, what is the NPV of ABC inc.? Expected annual growth: 10.5%,…
A: The Net Present Value (NPV) calculation for ABC Inc. based on the provided scenarios. Understanding…
Q: will remain in business for one more year. At the end of next year, the firm will generate a…
A: Given information :
Q: The firm is contemplating the following (base case): Vehicle acquisition cost…
A:
Q: Assuming the reinvestment rate is 5%, in order for the Annual Compound Growth Rate of Capital to…
A: Annual compounded growth rate of the capital refers to the rate of return from initial investment…
Q: The firm is contemplating the following (base case): Vehicle acquisition cost…
A: The goal of uncertainty analysis is to quantify the output variability that results from input…
Q: You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of…
A: Here,Weight of Equity60%Weight of Debt40%Cost of Equity17%Cost of Debt8%Tax Rate30%After Tax Cost of…
Q: Profit margin Capital intensity ratio Debt-equity ratio Net income Dividends ☐☐☐ 8.6% .47 .62 $…
A: Sustainable growth rate is that quantum of maximum growth rate that can be sustained by a company…
Q: he firm is contemplating the following (base case): Vehicle acquisition cost…
A: Shareholder's earnings (returns) can be in two ways. First, dividends, and secondly, an increase in…
Q: The firm is contemplating the following (base case): Vehicle acquisition cost…
A: The formula for the calculation of WACC is as follows: WACC=Cost of equity×Proportion of equity+Cost…
Q: Mooradian Corporation's free cash flow during the just-ended year (t = 0) was $300 million, and its…
A: Current Free Cash Flow = cfcf = $300 millionGrowth Rate = g = 7.5%Weighted Average Cost of Capital =…
Q: Assume that the present value of expected ROPI follows a perpetuity with growth g (Value = Amount/…
A: The PB ratio or price-to-book ratio is a ratio that helps in measuring the market value of a company…
Q: What is Growers' PVGO? a. $3.94 b. $5.84 c. $10.91
A: Present Value of Growth Opportunities (PVGO)PVGO illustrates the value that a company creates from…
Q: The firm is contemplating the following (base case): Vehicle acquisition cost…
A:
Step by step
Solved in 2 steps
- You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future investments in new plant and working capital: Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation Pretax profit Tax at 30% Investment Answer is complete but not entirely correct. a. Total value b. Laputa's equity $ 70 30 $ 40 12 9 428 257 X Year 2 $90 40 50 15 12 3 $105 From year 5 onward, EBITDA, depreciation, and investment are expected to remain unchanged at year-4 levels. Laputa is financed 60% by equity and 40 % by debt. Its cost of equity is 11%, its debt yields 7%, and it pays corporate tax at 30%. 45 60 a. Estimate the company's total value.. Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. b. What is the value of Laputa's equity? Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount.…The annual report of 2019 which shows an EBITDA of P5,000,000 and a total liability of P15,550,000. Evidently, the sales grew by 12% annually with a direct effect on the growth of free cash flow of 12% yearly. Last year, the free cash flow was reported to be P3,500,000. The weighted average cost of capital is 10%. Using the financial model, how much is the value of the equity?Young & Liu Inc.'s free cash flow during the just-ended year (t = o) was $100 million, and FCF is expected to grow at a constant rate of 5% in the future. If the weighted average cost of capital is 15%, what is the firm's value of operations, in millions? a. $998 O b. $1,050 Oc$1,158 Od. $948 Oe. $1,103
- A firm has a profit margin of 2% and an equity multiplier of 2.0. Its sales are $100 million, and it has total assets of $50 million. What is its ROE? Find the following values and solve all the subparts. Compounding/discounting occurs annually. a. An initial $500 compounded for 10 years at 6%b. An initial $500 compounded for 10 years at 12%c. The present value of $500 due in 10 years at 6%d. The present value of $1,552.90 due in 10 years at 12% and at 6%e. Define present value and illustrate it using a time line with data from Part d. How arepresent values affected by interest rates?The firm is contemplating the following (base case): Vehicle acquisition cost $ 48,000 Years of useful life (economic life) 1 Tax rate 25% Required rate of return on equity 11% Required return on debt 6% Debt ratio 40% Annual revenues $ 175,000 Operating expenses (excluding depreciation) $ 115,000 1.Depreciate straight-line over the year of useful life, down to $0 over one year. The maximum dividend is paid at year end. Ignore any working capital effects. Capital charge will be based on the assets at the beginning of each year. What's the P&L?Use the information below to calculate WACC given the Market Capitalization of the company: Market Cap = 193.2 Million EBIT = 17.2 Million Depreciation = 4.2 Million Capital Expenditures = - 3.8 Million Change in W/C = 2.1 Million growth = 7% FCF = ? WACC = ?
- The following is a four-year forecast for Torino Marine. Year Free cash flow ($ millions) 2022 -63 a. Fair market value b. Fair market value per share 2023 84 2024 101 a. Estimate the fair market value of Torino Marine at the end of 2021. Assume that after 2025, earnings before interest and tax will remain constant at $200 million, depreciation will equal capital expenditures in each year, and working capital will not change. Torino Marine's weighted-average cost of capital is 9 percent and its tax rate is 20 percent. Note: Do not round intermediate calculations. Enter your answer in millions rounded to 1 decimal place. million 2025 123 b. Estimate the fair market value per share of Torino Marine's equity at the end of 2021 if the company has 48 million shares outstanding and the market value of its interest-bearing liabilities on the valuation date equals $380 million. Note: Do not round intermediate calculations. Round your answer to 2 decimal places.HCB, Inc.free cash flows for next year (FCF1) are expected to be $5 million. Free cash flows are expected to grow at a rate of 6% forever. It also has the following financial information: Market value of HCB Debt = $70 million Short-term investments = $15 million Book value of equity = $60 million Total Assets = $80 million Shares outstanding = 2.5 million Required return on stock = 11% WACC = 9% Calculate HCB's intrinsic value per share. $30.51 $33.56 $36.91 $40.61 $44.67 - the correct answer Do not use Excel!3. The average net profits expected in future by Khalifa and Co. are RO. 30,000 per year. The average capital employed in the business by firm is RO. 200,000. The normal rate of return on the capital employed in similar business is 10%. Calculate good will of the firm by: 1. Super Profit Method on the basis of two-year purchase 2. Capitalization Method
- A firm retains earnings of $40,000. What is the total external financing needed if this company, with $120,00 O in assets, has projected a growth rate of 8 percent? Multiple Choice Zero $3,200 $30,400 $9,600 $100,00 0Home Appliances, a large appliance manufacturer, is considering an acquisition of Modern Design, a medium appliance manufacturer. You have been provided with the following information: Home Modern Design Appliances After-tax operating income next year Debt capital ratio $20 million $10 million 20% 0% Cost of debt 4% Net Capex + ANWC $6 million $1.5 million Both companies are in stable growth, growing at 3% a year. The appliance sector has an unlevered beta of 0.8 for large firms and 1 for small and medium size firms. The marginal tax rate for all firms is 30%. Assume constant D/E ratio to both firms in the equilibrium. The risk-free rate is 3%, and the expected market risk premium is 6%. a. What is the Enterprise Value of Home Appliance as a stand-alone company? b. What is the Enterprise Value of Modern Design as a stand-alone company? c. Home Appliance plans to acquire the entire firm of Modern Design and integrate it into its own business. It will pay a 30% premium on the owner's…Notes for 2024: Sales are estimated to be $85,000 in 2024 Assume the following: COGS are Variable $2000 of the Operating Expenses are Fixed Depreciation and the Remainder of the Operating Expenses are Fixed The firm will maintain its dividend payout ratio this year Cash, Accounts Receivable, Inventories, Net Plant, Accounts Payable and Accrued Payables are Spontaneous Market Securities, Bonds Payable and Common Stock are Discretionary $500 of Bonds Payable are Current and Will be Repaid at the Beginning of the Year Below is the 2023 Income Statement and Balance Sheet data you will be using to complete your forecast. Income Statement For the Year Ended December 31, 2023 Sales 70,000 COGS 45,000 Gross Profit 25,000 Operating Expenses 8,000 Depreciation 5,000 13,000 EBIT 12, 000 Interest Expense 1,300 EBT 10, 700 Tax Expense 2, 247 Earning After Taxes 8, 453 Dividends 3,000 Addition to Retained Earnings 5, 453 Balance Sheet December 31, 2023 Cash 8, 100 Marketable Securities 2,000…
