TRIUMVIRATE TRADING Income Statement December 31, 2021 Sales P,9,200,000 Cost of Goods Sold (3,200,000) Gross Profit 6,000,000 Gain on Sale of Plant Assets 300,000 Depreciation Expense (750,000) Salaries Expense (2,100,000) Rent Expense (125,000) Miscellaneous Expense (270,000) EBIT 3,055,000 Interest Expense (100,000) EBT 2,955,000 Tax Expense (886,500) Net Income 2,068,500 Additional information for 2021: • Plant assets were sold on cash and has a carrying value of P500,000 · Cash withdrawals of the owner amounted to P1,200,000 • Owner also invested additional P5,000,000 additional cash • Borrowed P6,000,000 cash on November 1, 2021 to be paid back with annual interest of 10% on June 1, 2011. Interest accrued every two months are paid 80% upon accrual while 20% on the next two months after the accrual. • Miscellaneous Expenses are all non-cash expenses

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Ending balance of cash on December 31, 2021?

TRIUMVIRATE TRADING
Income Statement
December 31, 2021
Sales
P.9,200,000
Cost of Goods Sold
(3,200,000)
Gross Profit
6,000,000
Gain on Sale of Plant Assets
300,000
Depreciation Expense
(750,000)
Salaries Expense
(2,100,000)
Rent Expense
(125,000)
Miscellaneous Expense
(270,000)
EBIT
3,055,000
Interest Expense
(100,000)
EBT
2,955,000
Tax Expense
(886,500)
Net Income
2,068,500
Additional information for 2021:
• Plant assets were sold on cash and has a carrying value of P500,000
• Cash withdrawals of the owner amounted to P1,200,000
• Owner also invested additional P5,000,000 additional cash
• Borrowed P6,000,000 cash on November 1, 2021 to be paid back with annual interest of 10% on June 1, 2011. Interest accrued every
two months are paid 80% upon accrual while 20% on the next two months after the accrual.
• Miscellaneous Expenses are all non-cash expenses
Transcribed Image Text:TRIUMVIRATE TRADING Income Statement December 31, 2021 Sales P.9,200,000 Cost of Goods Sold (3,200,000) Gross Profit 6,000,000 Gain on Sale of Plant Assets 300,000 Depreciation Expense (750,000) Salaries Expense (2,100,000) Rent Expense (125,000) Miscellaneous Expense (270,000) EBIT 3,055,000 Interest Expense (100,000) EBT 2,955,000 Tax Expense (886,500) Net Income 2,068,500 Additional information for 2021: • Plant assets were sold on cash and has a carrying value of P500,000 • Cash withdrawals of the owner amounted to P1,200,000 • Owner also invested additional P5,000,000 additional cash • Borrowed P6,000,000 cash on November 1, 2021 to be paid back with annual interest of 10% on June 1, 2011. Interest accrued every two months are paid 80% upon accrual while 20% on the next two months after the accrual. • Miscellaneous Expenses are all non-cash expenses
PROBLEM A
TRIUMVIRATE TRADING has the following December 31, 2020 and 2021 Statements of Financial Position and 2021
Income Statement, and additional information regarding transactions in 2021.
TRIUMVIRATE TRADING
Comparative Statement of Financial Position
December 31
2021
2020
Cash
P?
P 430,000
Accounts Receivable
1,020,000
420,000
Prepaid Rent
18,000
12,000
Inventories
650,000
500,000
Land
4,500,000
4,500,000
Buildings, net
9,950,000
3,600,000
Total Assets
9,462,000
Accounts Payable
P 55,000
P 340,000
Notes Payable
6,000,000
Salaries Payable
240,000
120,000
Interest Payable
20,000
Income Tax Payable
604,700
Total Liabilities
6,919,700
450,000
Transcribed Image Text:PROBLEM A TRIUMVIRATE TRADING has the following December 31, 2020 and 2021 Statements of Financial Position and 2021 Income Statement, and additional information regarding transactions in 2021. TRIUMVIRATE TRADING Comparative Statement of Financial Position December 31 2021 2020 Cash P? P 430,000 Accounts Receivable 1,020,000 420,000 Prepaid Rent 18,000 12,000 Inventories 650,000 500,000 Land 4,500,000 4,500,000 Buildings, net 9,950,000 3,600,000 Total Assets 9,462,000 Accounts Payable P 55,000 P 340,000 Notes Payable 6,000,000 Salaries Payable 240,000 120,000 Interest Payable 20,000 Income Tax Payable 604,700 Total Liabilities 6,919,700 450,000
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education