Trial balance Pandemic Covid Bhd PARTICULARS DEBIT CREDIT Sales 1,150,000 Inventory 92,200 Purchases 465,000 Distribution costs 238,000 administrative expenses 358,000 Loan interest paid Land and building Plant and machinery 8,000 480,000 159,800 Investment in bonds 40,000 Trade receivables 55,200 Allowances for receivables 5000 Bank 25,000 | 440,000 Ordinary Share capital Retained Earnings 61,000 Bank loan 2,08,000 Ordinary Dividend paid 15,000 Accounts Payable 160,000 Bad debts 4,800 Allowance for doubtful debts 240 Income tax 10,000 Suspense 246,760 Total 2,111,000 2,111,000
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Prepare the statement of financial position as at 31 December 2020.
![Trial balance Pandemic Covid Bhd
PARTICULARS
DEBIT
CREDIT
Sales
1,150,000
Inventory
92,200
Purchases
|465,000
Distribution costs
238,000
administrative expenses
358,000
Loan interest paid
8,000
Land and building
480,000
Plant and machinery
159,800
Investment in bonds
40,000
Trade receivables
55,200
Allowances for receivables
5000
Bank
25,000
Ordinary Share capital
440,000
Retained Earnings
61,000
Bank loan
2,08,000
Ordinary Dividend paid
15,000
Accounts Payable
|160,000
Bad debts
4,800
Allowance for doubtful debts
240
Income tax
10,000
Suspense
246,760
Total
2,111,000
2,111,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F498e3d1d-7c48-416e-9348-0400032979f3%2Fc42928d6-02e9-442b-827a-1c1bceff7584%2Fs828gw9_processed.png&w=3840&q=75)
![Statement Of Comprehensive Income For The Year Ended 31 December 2020.
PARTICULARS
Revenue from operations
Amount
Sales
1150000
Less:- Cost of Goods Sold
Inventory
92200
Add:- Purchase
465000
Cost of Goods Sold
(558200)
Gross Profit
592800
Less:- Operating Expenses
Bad debts
4800
Distribution cost
238000
Interest
8000
Administration Expenses
358000
(608800)
Net Income/Loss before tax
(16000)
Income tax
(10000)
Income/(Loss) after taxes
(26000)](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F498e3d1d-7c48-416e-9348-0400032979f3%2Fc42928d6-02e9-442b-827a-1c1bceff7584%2Fnbuj75_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)