Travellers Inn (Millions of Dollars) Cash $ 10 Accounts payable $ 10 Accounts 20 Accruals 15 receivable Inventories 20 Short-term debt Current assets $ 50 Current liabilities $ 25 Net fixed assets 50 Long-term debt 30 Preferred stock (50,000 shares) Common equity Common stock (3,800,000 shares) $ 10 Retained earnings 30 Total common equity $ 40 Total assets $100 Total liabilities and equity $100
Travellers Inn (Millions of Dollars) Cash $ 10 Accounts payable $ 10 Accounts 20 Accruals 15 receivable Inventories 20 Short-term debt Current assets $ 50 Current liabilities $ 25 Net fixed assets 50 Long-term debt 30 Preferred stock (50,000 shares) Common equity Common stock (3,800,000 shares) $ 10 Retained earnings 30 Total common equity $ 40 Total assets $100 Total liabilities and equity $100
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Transcribed Image Text:Travellers Inn (Millions of Dollars)
Cash
$ 10
Accounts payable
$ 10
Accounts
20
Accruals
15
receivable
Inventories
20
Short-term debt
Current assets
$ 50
Current liabilities
$ 25
Net fixed assets
50
Long-term debt
30
Preferred stock (50,000 shares)
Common equity
Common stock (3,800,000 shares)
$ 10
Retained earnings
30
Total common equity
$ 40
Total assetS
$100
Total liabilities and equity
$100
The following facts also apply to TII:
1. The long-term debt consists of 29,412 bonds, each having a 20-year maturity, semiannual payments, a coupon rate of 7.8%, and a face
value of $1,000. Currently, these bonds provide investors with a yield to maturity of 11.8%. If new bonds were sold, they would have an
11.8% yield to maturity.
2. TII's perpetual preferred stock has a $100 par value, pays a quarterly dividend per share of $2, and has a yield to investors of 8%. New
perpetual preferred stock would have to provide the same yield to investors, and the company would incur a 3.55% flotation cost to sell it.
3. The company has 3.8 million shares of common stock outstanding, a price per share =
Po = $20, dividend per share
Do
$1, and earnings
%3D
%3D
%D
per share =
EPSO
$5. The return on equity (ROE) is expected to be 8%.
4. The stock has a beta of 1.6. The T-bond rate is 5%, and RPM is estimated to be 5%.
5. TII's financial vice president recently polled some pension fund investment managers who hold TII's securities regarding what minimum rate
of return on TII's common would make them willing to buy the common rather than TII bonds, given that the bonds yielded 11.8%. The
responses suggested a risk premium over TII bonds of 3 percentage points.
6. TII is in the 25% federal-plus-state tax bracket.
Assume that you were recently hired by TII as a financial analyst and that your boss, the treasurer, has asked you to estimate the company's
Transcribed Image Text:Assume that you were recently hired by TII as a financial analyst and that your boss, the treasurer, has asked you to estimate the company's
WACC under the assumption that no new equity will be issued. Your cost of capital should be appropriate for use in evaluating projects that are
in the same risk class as the assets TII now operates. Based on your analysis, answer the following questions. Do not round intermediate
calculations. Round your answers to two decimal places.
a. What are the current market value weights for debt, preferred stock, and common stock? (Hint: Do your work in dollars, not millions of
dollars.)
Weight
Debt
68
%
Preferred stock
80
%
Common stock
100
%
b. What is the after-tax cost of debt?
8.85
%
c. What is the cost of preferred stock?
10
%
d. What is the required return on common stock using CAPM?
%
e. Use the retention growth equation to estimate the expected growth rate. Then use the expected growth rate and the dividend growth model
to estimate the required return on common stock.
%
f. What is the required return on common stock using the own-bond-yield-plus-judgmental-risk-premium approach?
%
g. Use the required return on stock from the CAPM model, and calculate the WACC.
%
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education