Homework Help is Here – Start Your Trial Now!
Business
Accounting
Tome Insert Draw Page Layout Formulas Data Review View O Tell me e Share X - A A Σ E Insert v Calibri (Body) • 11 2 Wrap Text v General 7- * Delete v BIU H $- % > 8 48 Paste E Merge & Center v Conditional Format Formatting as Table Styles Cll Sort & Filter Find & Select Ideas Format v 9Office Update To keep up-to-date with security updates, fixes, and improvements, choose Check for Updates. Check f 6 :x v fx M Bond Par Ameunt 20,000,000 00 LEVEL DEBT Term in Years 20 Debt Service Annualy (P 1,000,000 00 Principa (P) Debt Service(P (D Year Coupon Interest 0 Tax Base with 2 ncr Operating Property Taes Tetal Taes Debt Service Propeorty Ta Rate Cument Ta ase s00,000,000,000 15.3432344 4656.17654 20.000.00000 500.000.000 00 Operating Prop. Ta Rate per $100 valuation 040 1,000,000 00 1,000.000.00 200,000 00 204.000 00 661,46447 0.1N 33853553 1200,000 00 1.204.000.00 02000 02000 662.655 10 032% 33734490 S10.000.000.00 0.1961 0209

Tome Insert Draw Page Layout Formulas Data Review View O Tell me e Share X - A A Σ E Insert v Calibri (Body) • 11 2 Wrap Text v General 7- * Delete v BIU H $- % > 8 48 Paste E Merge & Center v Conditional Format Formatting as Table Styles Cll Sort & Filter Find & Select Ideas Format v 9Office Update To keep up-to-date with security updates, fixes, and improvements, choose Check for Updates. Check f 6 :x v fx M Bond Par Ameunt 20,000,000 00 LEVEL DEBT Term in Years 20 Debt Service Annualy (P 1,000,000 00 Principa (P) Debt Service(P (D Year Coupon Interest 0 Tax Base with 2 ncr Operating Property Taes Tetal Taes Debt Service Propeorty Ta Rate Cument Ta ase s00,000,000,000 15.3432344 4656.17654 20.000.00000 500.000.000 00 Operating Prop. Ta Rate per $100 valuation 040 1,000,000 00 1,000.000.00 200,000 00 204.000 00 661,46447 0.1N 33853553 1200,000 00 1.204.000.00 02000 02000 662.655 10 032% 33734490 S10.000.000.00 0.1961 0209

FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
See similar textbooks
icon
Related questions
Question

  1. Is it valid to claim in public statements that this bond issue will “pay for itself?”

Adams Excel Exercise 4.xls - Compatibility Mode – Saved to my Mac c AutoSave OFF Home Insert Draw Page Layout Formulas Data Review View O Tell me 2 Share O Comments v A A Σ I Insert v Calibri (Body) 11 ab Wrap Text v General Ex Delete v A v v $ • % 9 Conditional Format Formatting as Table Styles Paste A 00 .00 Cell Sort & Filter Find & Select BIUV E Merge & Center v Ideas Sensitivity H Format v O Office Update To keep up-to-date with security updates, fixes, and improvements, choose Check for Updates. Check for Updates N6 fx A D E G H K M N 1 2 2 Bond Par Amount: 20,000,000.00 LEVEL DEBT 4 Term in Years: 20 5 6 Debt Service Annually (P +1): 1,000,000.00 Year Principal (P) Coupon Interest () Debt Service (P+) Tax Base with 2% Incr. Operating Property Taxes Total Taxes Debt Service Propeorty Tax Rate 7 (DS) 8 Current Tax Base: 500,000,000,000 15,343,823.44 4,656,176.56 20,000,000.00 9 10 Operating Prop. Tax Rate: 11 per $100 valuation 1,200,000.00 1,204,000.00 338,535.53 500,000,000.00 510,000,000.00 0.40 661,464.47 0.18% 1,000,000.00 200,000.00 0.2000 0.2000 662,655.10 664,775.60 2 0.32% 337,344.90 1,000,000.00 204,000.00 0.1961 0.2039 12 3 0.56% 335,224.40 1,000,000.00 520,200,000.00 208,080.00 1,208,080.00 0.1922 0.2078 668.498.34 1,000,000.0o 530,604,000.00 1,212,241.60 0.1885 13 4 0.84% 331,501.66 212,241.60 0.2115 14 5 674,113.73 1.14% 325,886.27 1,000,000.00 541,216,080.00 216,486.43 1,216,486.43 0.1848 0.2152 15 6 681,798.62 1.42% 318,201.38 1.000.000.00 552,040,401.60 220,816.16 1,220,816.16 0.1811 0.2189 Level Debt 691,480.16 1,225,232.48 1,229,737.13 1,234,331.88 1,239,018.51 1,243,798.88 16 7 1.65% 308,519.84 1,000,000.00 563,081,209.63 225,232.48 0.1776 0.2224 17 1,200,000.00 702,889.59 1.93% 297,110.41 1,000,000.00 574,342,833.82 229,737.13 0.1741 0.2259 18 716,455.36 2.14% 283,544.64 1,000,000.00 585,829,690.50 234,331 88 0.1707 0.2293 19 1,000,000.00 10 731,78750 2.28% 268,212.50 1,000,000.00 597,546,284.31 239,01851 0.1674 0.2326 251,527.74 609,497,210.00 20 11 748,472.26 2.42% 1,000,000.00 243,798.88 0.1641 0.2359 800,00000 21 12 766,585.28 2.56% 233,414.72 1,000,000.00 621,687,154.20 248,674.86 1,248,674.86 0.1609 0.2391 600,00000 1,253,648.36 1,258,72133 786,209.87 213,790.13 634,120,897.28 253,648.36 22 13 2.70% 1,000,000.00 0.1577 0.2423 23 14 807,43753 2.82% 192,562.47 1,000,000.00 646,803,315.23 258,721.33 0.1546 0.2454 400,00000 830,207.27 659,739,381.53 672,934,169.16 24 15 2.94% 169,792.73 1,000,000.00 263,895.75 1,263,895.75 0.1516 0.2484 200,00000 25 16 854,615.37 3.05% 145,384.63 1,000,000.00 269,173.67 1,269,173.67 0.1486 0.2514 26 17 880,681.13 3.14% 119,318.87 1.000,000.00 686,392,852.55 274,557.14 1.274.557.14 0.1457 0.2543 0.00 27 1 2 3 4 5 6789 10 11 12 13 14 15 16 17 18 19 20 18 908,334.52 3.20% 91,665.48 1,000,000.00 700,120,709.60 280,048.28 1,280,048.28 0.1428 0.2572 1,285,649 25 1.291.362. 23 28 19 937,401.23 3.26% 62,598.77 1,000,000.00 714.123.123.79 285,649.25 0.1400 0.2600 Seriesi - Series2 29 20 967,960.51 331% 32,039.49 1,000,000.00 728,405,586.26 291,362.23 0.1373 0.2627 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 Level Decreasing + + 86%
Transcribed Image Text:Adams Excel Exercise 4.xls - Compatibility Mode – Saved to my Mac c AutoSave OFF Home Insert Draw Page Layout Formulas Data Review View O Tell me 2 Share O Comments v A A Σ I Insert v Calibri (Body) 11 ab Wrap Text v General Ex Delete v A v v $ • % 9 Conditional Format Formatting as Table Styles Paste A 00 .00 Cell Sort & Filter Find & Select BIUV E Merge & Center v Ideas Sensitivity H Format v O Office Update To keep up-to-date with security updates, fixes, and improvements, choose Check for Updates. Check for Updates N6 fx A D E G H K M N 1 2 2 Bond Par Amount: 20,000,000.00 LEVEL DEBT 4 Term in Years: 20 5 6 Debt Service Annually (P +1): 1,000,000.00 Year Principal (P) Coupon Interest () Debt Service (P+) Tax Base with 2% Incr. Operating Property Taxes Total Taxes Debt Service Propeorty Tax Rate 7 (DS) 8 Current Tax Base: 500,000,000,000 15,343,823.44 4,656,176.56 20,000,000.00 9 10 Operating Prop. Tax Rate: 11 per $100 valuation 1,200,000.00 1,204,000.00 338,535.53 500,000,000.00 510,000,000.00 0.40 661,464.47 0.18% 1,000,000.00 200,000.00 0.2000 0.2000 662,655.10 664,775.60 2 0.32% 337,344.90 1,000,000.00 204,000.00 0.1961 0.2039 12 3 0.56% 335,224.40 1,000,000.00 520,200,000.00 208,080.00 1,208,080.00 0.1922 0.2078 668.498.34 1,000,000.0o 530,604,000.00 1,212,241.60 0.1885 13 4 0.84% 331,501.66 212,241.60 0.2115 14 5 674,113.73 1.14% 325,886.27 1,000,000.00 541,216,080.00 216,486.43 1,216,486.43 0.1848 0.2152 15 6 681,798.62 1.42% 318,201.38 1.000.000.00 552,040,401.60 220,816.16 1,220,816.16 0.1811 0.2189 Level Debt 691,480.16 1,225,232.48 1,229,737.13 1,234,331.88 1,239,018.51 1,243,798.88 16 7 1.65% 308,519.84 1,000,000.00 563,081,209.63 225,232.48 0.1776 0.2224 17 1,200,000.00 702,889.59 1.93% 297,110.41 1,000,000.00 574,342,833.82 229,737.13 0.1741 0.2259 18 716,455.36 2.14% 283,544.64 1,000,000.00 585,829,690.50 234,331 88 0.1707 0.2293 19 1,000,000.00 10 731,78750 2.28% 268,212.50 1,000,000.00 597,546,284.31 239,01851 0.1674 0.2326 251,527.74 609,497,210.00 20 11 748,472.26 2.42% 1,000,000.00 243,798.88 0.1641 0.2359 800,00000 21 12 766,585.28 2.56% 233,414.72 1,000,000.00 621,687,154.20 248,674.86 1,248,674.86 0.1609 0.2391 600,00000 1,253,648.36 1,258,72133 786,209.87 213,790.13 634,120,897.28 253,648.36 22 13 2.70% 1,000,000.00 0.1577 0.2423 23 14 807,43753 2.82% 192,562.47 1,000,000.00 646,803,315.23 258,721.33 0.1546 0.2454 400,00000 830,207.27 659,739,381.53 672,934,169.16 24 15 2.94% 169,792.73 1,000,000.00 263,895.75 1,263,895.75 0.1516 0.2484 200,00000 25 16 854,615.37 3.05% 145,384.63 1,000,000.00 269,173.67 1,269,173.67 0.1486 0.2514 26 17 880,681.13 3.14% 119,318.87 1.000,000.00 686,392,852.55 274,557.14 1.274.557.14 0.1457 0.2543 0.00 27 1 2 3 4 5 6789 10 11 12 13 14 15 16 17 18 19 20 18 908,334.52 3.20% 91,665.48 1,000,000.00 700,120,709.60 280,048.28 1,280,048.28 0.1428 0.2572 1,285,649 25 1.291.362. 23 28 19 937,401.23 3.26% 62,598.77 1,000,000.00 714.123.123.79 285,649.25 0.1400 0.2600 Seriesi - Series2 29 20 967,960.51 331% 32,039.49 1,000,000.00 728,405,586.26 291,362.23 0.1373 0.2627 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 Level Decreasing + + 86%
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Debt
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS