Tobesco Corporation 2020 and 2021 Balance sheets (in millions) 2020 2021 Change Assets Current assets Cash 84 146 62 Accounts receivable 165 188 23 Inventory 393 422 29 Total current assets 642 756 114 Non - current assets Net plant and equipment 2731 2880 149 Total assets 3373 3636 263 Liabilities and Owners' Equity Current Liabilities Accounts payable 312 344 32 Notes payable 231 196 - 35 Total current liabilities 543 540 - 3 Non - current Liabilities Bank loan 531 457 - 74 Total liabilities 1074 997 -77 Owners' equity Common stock and paid - in surplus 500 550 50 Retained earnings 1799 2089 290 Total owners' equity 2299 2639 340 Total liabilities and owner's equity 3373 3636 263 Tobesco Corporation 2021 Income Statement (in millions) Sales 2311 Cost of goods sold (1,344) Gross profit 967 SG&A (40) Other operating expenses (40) EBITDA 887 D&A (276) EBIT 611 Interest income 76 Interest expense (141) Other income 10 Other expense (5) Profit before tax 551 Tax expense (21%) (116) Net profit after tax 435 Dividend 145 Retained earnings 290 Required: Prepare the Condensed Financial Statements for Tobesco Corporation.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

0nly typed solution

Tobesco Corporation 2020 and 2021 Balance sheets (in millions) 2020 2021
Change Assets Current assets Cash 84 146 62 Accounts receivable 165 188 23
Inventory 393 422 29 Total current assets 642 756 114 Non - current assets Net
plant and equipment 2731 2880 149 Total assets 3373 3636 263 Liabilities and
Owners' Equity Current Liabilities Accounts payable 312 344 32 Notes payable
231 196 - 35 Total current liabilities 543 540 - 3 Non - current Liabilities Bank loan
531 457 -74 Total liabilities 1074 997 -77 Owners' equity Common stock and
paid - in surplus 500 550 50 Retained earnings 1799 2089 290 Total owners' equity
2299 2639 340 Total liabilities and owner's equity 3373 3636 263 Tobesco
Corporation 2021 Income Statement (in millions) Sales 2311 Cost of goods sold
(1,344) Gross profit 967 SG&A (40) Other operating expenses (40) EBITDA 887
D&A (276) EBIT 611 Interest income 76 Interest expense (141) Other income 10
Other expense (5) Profit before tax 551 Tax expense (21%) (116) Net profit after
tax 435 Dividend 145 Retained earnings 290 Required: Prepare the Condensed
Financial Statements for Tobesco Corporation.
Transcribed Image Text:Tobesco Corporation 2020 and 2021 Balance sheets (in millions) 2020 2021 Change Assets Current assets Cash 84 146 62 Accounts receivable 165 188 23 Inventory 393 422 29 Total current assets 642 756 114 Non - current assets Net plant and equipment 2731 2880 149 Total assets 3373 3636 263 Liabilities and Owners' Equity Current Liabilities Accounts payable 312 344 32 Notes payable 231 196 - 35 Total current liabilities 543 540 - 3 Non - current Liabilities Bank loan 531 457 -74 Total liabilities 1074 997 -77 Owners' equity Common stock and paid - in surplus 500 550 50 Retained earnings 1799 2089 290 Total owners' equity 2299 2639 340 Total liabilities and owner's equity 3373 3636 263 Tobesco Corporation 2021 Income Statement (in millions) Sales 2311 Cost of goods sold (1,344) Gross profit 967 SG&A (40) Other operating expenses (40) EBITDA 887 D&A (276) EBIT 611 Interest income 76 Interest expense (141) Other income 10 Other expense (5) Profit before tax 551 Tax expense (21%) (116) Net profit after tax 435 Dividend 145 Retained earnings 290 Required: Prepare the Condensed Financial Statements for Tobesco Corporation.
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education