This year Burchard Company sold 26,000 units of its only product for $19.80 per unit. Manufacturing and selling the product required $111,000 of fixed manufacturing costs and $171,000 of fixed selling and administrative costs. Its per unit variable costs follow.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please do not give solution in image format thanku 

This year Burchard Company sold 26,000 units of its only product for $19.80 per unit.
Manufacturing and selling the product required $111,000 of fixed manufacturing costs and
$171,000 of fixed selling and administrative costs. Its per unit variable costs follow.
Material
Direct labor (paid on the basis of
completed units)
Variable overhead costs
Variable selling and administrative costs
Sales
Variable costs
Contribution margin
$ 3.10
Next year the company will use new material, which will reduce material costs by 70% and
direct labor costs by 30% and will not affect product quality or marketability. Management is
considering an increase in the unit sales price to reduce the number of units sold because
the factory's output is nearing its annual output capacity of 31,000 units. Two plans are
being considered. Under plan 1, the company will keep the price at the current level and sell
the same volume as last year. This plan will increase income because of the reduced costs
from using the new material. Under plan 2, the company will increase price by 30%. This
plan will decrease unit sales volume by 15%. Under both plans 1 and 2, the total fixed costs
and the variable costs per unit for overhead and for selling and administrative costs will
remain the same
Fixed costs
Income before taxes
Income taxes
Net Income (loss)
2.10
2. Prepare a forecasted contribution margin income statement with two columns showing the expected
results of plan 1 and plan 2. The statements should report sales, total variable costs, contribution
margin, total fixed costs, income before taxes, income taxes (30% rate), and net income.
Number of units:
0.31
BURCHARD CO.
Forecasted Contribution Margin Income Statement
Plan 1
$
0.11
26,000
0
0
0 $
Plan 2
22,100
0
0
0
Transcribed Image Text:This year Burchard Company sold 26,000 units of its only product for $19.80 per unit. Manufacturing and selling the product required $111,000 of fixed manufacturing costs and $171,000 of fixed selling and administrative costs. Its per unit variable costs follow. Material Direct labor (paid on the basis of completed units) Variable overhead costs Variable selling and administrative costs Sales Variable costs Contribution margin $ 3.10 Next year the company will use new material, which will reduce material costs by 70% and direct labor costs by 30% and will not affect product quality or marketability. Management is considering an increase in the unit sales price to reduce the number of units sold because the factory's output is nearing its annual output capacity of 31,000 units. Two plans are being considered. Under plan 1, the company will keep the price at the current level and sell the same volume as last year. This plan will increase income because of the reduced costs from using the new material. Under plan 2, the company will increase price by 30%. This plan will decrease unit sales volume by 15%. Under both plans 1 and 2, the total fixed costs and the variable costs per unit for overhead and for selling and administrative costs will remain the same Fixed costs Income before taxes Income taxes Net Income (loss) 2.10 2. Prepare a forecasted contribution margin income statement with two columns showing the expected results of plan 1 and plan 2. The statements should report sales, total variable costs, contribution margin, total fixed costs, income before taxes, income taxes (30% rate), and net income. Number of units: 0.31 BURCHARD CO. Forecasted Contribution Margin Income Statement Plan 1 $ 0.11 26,000 0 0 0 $ Plan 2 22,100 0 0 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Accounting for Merchandise Inventory
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education