The Westland Inn had net earnings of $65,000 during 20X5. Included on its income statement for 20X5 were depreciation and amortization expenses of $150,000 and $5,000, respectively. Its current accounts on its comparative balance sheet showed the following: December 31 20X4 20X5 Cash Marketable Securities Accounts Receivable Inventory Prepaid Expense Accounts Payable Accrued Payroll Income Taxes Payable Current Maturities of Long-Term Debt Dividends Payable $10,000 25,000 45,000 15,000 10,000 25,000 8,000 10,000 15,000 5,000 $12,000 27,000 40,000 17,000 8,000 30,000 10,000 8,000 18,000 8,000 noie In addition, sales of equipment, marketable securities, and investments during 20X5 were as follows: 1. Equipment that cost $20,000 with accumulated depreciation of $12,000 was sold for $5,000. 2. Investments that cost $20,000 were sold for $25,000. 3. Marketable securities that cost $10,000 were sold for $8,000. Required: Prepare a schedule of cash flows from operating activities for 20 4. 20X5

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

17.3

**Problem 3**

The Westland Inn had net earnings of $65,000 during 20X5. Included on its income statement for 20X5 were depreciation and amortization expenses of $150,000 and $5,000, respectively. Its current accounts on its comparative balance sheet showed the following:

**December 31**
- **20X4**
  - Cash: $10,000
  - Marketable Securities: $25,000
  - Accounts Receivable: $45,000
  - Inventory: $15,000
  - Prepaid Expense: $10,000
  - Accounts Payable: $8,000
  - Accrued Payroll: $25,000
  - Income Taxes Payable: $10,000
  - Current Maturities of Long-Term Debt: $15,000
  - Dividends Payable: $5,000

- **20X5**
  - Cash: $12,000
  - Marketable Securities: $27,000
  - Accounts Receivable: $40,000
  - Inventory: $17,000
  - Prepaid Expense: $8,000
  - Accounts Payable: $10,000
  - Accrued Payroll: $30,000
  - Income Taxes Payable: $8,000
  - Current Maturities of Long-Term Debt: $18,000

In addition, sales of equipment, marketable securities, and investments during 20X5 were as follows:

1. Equipment that cost $20,000 with accumulated depreciation of $12,000 was sold for $5,000.
2. Investments that cost $20,000 were sold for $25,000.
3. Marketable securities that cost $10,000 were sold for $8,000.

**Required**:

Prepare a schedule of cash flows from operating activities for 20X5.
Transcribed Image Text:**Problem 3** The Westland Inn had net earnings of $65,000 during 20X5. Included on its income statement for 20X5 were depreciation and amortization expenses of $150,000 and $5,000, respectively. Its current accounts on its comparative balance sheet showed the following: **December 31** - **20X4** - Cash: $10,000 - Marketable Securities: $25,000 - Accounts Receivable: $45,000 - Inventory: $15,000 - Prepaid Expense: $10,000 - Accounts Payable: $8,000 - Accrued Payroll: $25,000 - Income Taxes Payable: $10,000 - Current Maturities of Long-Term Debt: $15,000 - Dividends Payable: $5,000 - **20X5** - Cash: $12,000 - Marketable Securities: $27,000 - Accounts Receivable: $40,000 - Inventory: $17,000 - Prepaid Expense: $8,000 - Accounts Payable: $10,000 - Accrued Payroll: $30,000 - Income Taxes Payable: $8,000 - Current Maturities of Long-Term Debt: $18,000 In addition, sales of equipment, marketable securities, and investments during 20X5 were as follows: 1. Equipment that cost $20,000 with accumulated depreciation of $12,000 was sold for $5,000. 2. Investments that cost $20,000 were sold for $25,000. 3. Marketable securities that cost $10,000 were sold for $8,000. **Required**: Prepare a schedule of cash flows from operating activities for 20X5.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Stock Market Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education