The Verbrugge Publishing Company’s 2019 balance sheet and income statement are as follows (in millions of dollars): Balance Sheet Current Assets $300 Currnet Liabilities $40 Net Fixed Assets 200 Advance Payment by customers 80     Noncallable preferred stock, $6 coupon, $110 par value (1,000,000 shares) 110     Callable preferred stock, $10 coupon, no par, $100 call price (200,000 shares) 200     Common stock, $2 par value (5,000,000 shares) 10     Retained earnings 60         Total Assets $500 Total liabilities & equity $500     Income Statement Net Sales $540 Operating expenses (516) Net Operating Income $24 Other Income 4 EBT $28 Taxes(25%) (7) Net Income $21 Dividends on $6 preferred (6) Dividends on $10 preferred (2) Income available to common stockholders $13 Verbrugge and its creditors have agreed upon a voluntary reorganization plan. In this plan, each share of the non-callable preferred will be exchanged for 1 share of $2.40 preferred with a par value of $35 plus one 8% subordinated income debenture with a par value of $75. The callable preferred issue will be retired with cash generated by reducing current assets. Assume that the reorganization takes place and construct the projected balance. Show the new preferred stock at its par value. What is the value for total assets? For debt? For preferred stock? Construct the projected income statement. What is the income available to common shareholders in the proposed recapitalization? What were the total cash flows received by the non-callable preferred stockholders prior to the reorganization? What were the total cash flows to the original noncallable preferred stockholders after the reorganization?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

The Verbrugge Publishing Company’s 2019 balance sheet and income statement are as

follows (in millions of dollars):

Balance Sheet

Current Assets $300 Currnet Liabilities $40
Net Fixed Assets 200 Advance Payment by customers 80
   

Noncallable preferred stock, $6 coupon,

$110 par value (1,000,000 shares)

110
   

Callable preferred stock, $10 coupon, no par,

$100 call price (200,000 shares)

200
   

Common stock, $2 par value (5,000,000 shares)

10
   

Retained earnings

60
       
Total Assets $500

Total liabilities & equity

$500

 

 

Income Statement

Net Sales $540
Operating expenses (516)
Net Operating Income $24
Other Income 4
EBT $28
Taxes(25%) (7)
Net Income $21

Dividends on $6 preferred

(6)

Dividends on $10 preferred

(2)

Income available to common stockholders

$13

Verbrugge and its creditors have agreed upon a voluntary reorganization plan. In this plan,

each share of the non-callable preferred will be exchanged for 1 share of $2.40 preferred

with a par value of $35 plus one 8% subordinated income debenture with a par value of $75.

The callable preferred issue will be retired with cash generated by reducing current assets.

  1. Assume that the reorganization takes place and construct the projected balance.

Show the new preferred stock at its par value. What is the value for total assets? For

debt? For preferred stock?

  1. Construct the projected income statement. What is the income available to common

shareholders in the proposed recapitalization?

  1. What were the total cash flows received by the non-callable preferred stockholders

prior to the reorganization? What were the total cash flows to the original noncallable

preferred stockholders after the reorganization? What was the net inco

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Dividends
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education