The trial balance of VILLAR REALTY for June 30, 2019 VILLAR REALTY Trial Balance June 30, 2019 DEBIT CREDIT Cash P 650,000 100,000 108,000 28,800 Accounts Receivable Prepaid Rent Prepaid insurance on Automobile Supplies on Hand office Equipment Accumulated Depreciation-Office Equipment 9,000 90,000 P 21,600 Automobile 240,000 Accumulated Depreciation- Automobile 60,000 Accounts Payabie Notes Payable Unearned Management Fees M Villar, Capital M Villar, drawing 10,800 150,000 46,800 1,337,400 705, 000 Sales commissions Revenue 900,000 Management Service Revenue Salaries Expense Advertising Expense Automobile Expense Miscellaneous Expense 72,000 599,400 9,000 53,400 60.000 22598.600 P2.59R.600 TOTAL PREPARE a ten - column work sheet for the year ended June 30, 2019 using the following Data for adjustments: a. Insurance expense on automobile for the year is P14,400 b. Rent expense for the year is P72,000 C. Depreciation expense is: Office equipment, P10,800, automobile P43,000 d. Salaries incurred but unpaid as of June 30 amounts to P 9,990 e. Supplies on hand as of June 30 P 3,000 f. The unearned management fees were received and recorded on April 1, 2019 The advance payment covered 6 month's management of an apartment building E Accrued interest on notes payable, P15,000. Prepare the following financial statements: a. Income Statement b. Balance sheet . Statament of ouners equity

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

villar realty account worksheet

Chaner 5- Completion of the Accounting Cycle
PROBLEMS
5-1. Villar Realty had the following trial balance for June 30, 2011 as followS.
VILLAR REALTY
Trial Balance
June 30, 2011
Debit
Credit
650,000
100,000
108,000
28,800
9,000
90,000
Cash
Accounts Receivable
Prepaid Rent
Prepaid Insurance on Automobile
Supplies on Hand
Office Equipment
Accumulated Depreciation Office
Equip.
Automobile
21,600
240,000
Accumulated Depreciation-
Automobile
Accounts Payable
Notes Payable
Unearned Management Fees
M. Villar, Capital
M. Villar, Drawing
Sales Commissions Revenue
60,000
10,800
150,000
46,800
1,337,400
705,000
900,000
72,000
Management Service Revenue
Salaries Expense
Advertising Expense
Automobile Expense
Miscellaneous Expense
Total
599,400
9,000
53,400
6,000
P 2,598,600 P 2,598,600
Transcribed Image Text:Chaner 5- Completion of the Accounting Cycle PROBLEMS 5-1. Villar Realty had the following trial balance for June 30, 2011 as followS. VILLAR REALTY Trial Balance June 30, 2011 Debit Credit 650,000 100,000 108,000 28,800 9,000 90,000 Cash Accounts Receivable Prepaid Rent Prepaid Insurance on Automobile Supplies on Hand Office Equipment Accumulated Depreciation Office Equip. Automobile 21,600 240,000 Accumulated Depreciation- Automobile Accounts Payable Notes Payable Unearned Management Fees M. Villar, Capital M. Villar, Drawing Sales Commissions Revenue 60,000 10,800 150,000 46,800 1,337,400 705,000 900,000 72,000 Management Service Revenue Salaries Expense Advertising Expense Automobile Expense Miscellaneous Expense Total 599,400 9,000 53,400 6,000 P 2,598,600 P 2,598,600
The trial balance of VILLAR REALTY for June 30, 2019
VILLAR REALTY
Trial Balance
June 30, 2019
DEBIT
P 650,000
100,000
108,000
28,800
9,000
90,000
CREDIT
Cash
Accounts Receivable
Prepaid Rent
Prepaid insurance on Automobile
Supplies on Hand
Office Equipment
Accumulated Depreciation-Office Equipment
P21,600
Automobile
240,000
Accumulated Depreciation- Automobile
60,000
Accounts Payable
Notes Payable
Unearned Management Fees
M Villar, Capital
M Villar, drawing
10,800
150,000
46,800
1,337,400
705, 000
Sales commissions Revenue
900,000
Management Service Revenue
salaries Expense
Advertising Expense
Automobile Expense
72,000
599,400
9,000
53,400
50.000
22598,600 P2.598,600
Miscellaneous Expense
TOTAL
PREPARE a ten - column work sheet for the year ended June 30, 2019 using the following
Data for adjustments:
a. Insurance expense on automobile for the year is P14,400
b. Rent expense for the year is P72,000
C. Depreciation expense is: Office equipment, P10,800, automobile P43,000
d. Salaries incurred but unpaid as of June 30 amounts to P 9,990
e. Supplies on hand as of June 30 P 3,000
f. The unearned management fees were received and recorded on April 1, 2019 The
advance payment covered 6 month's management of an apartment building
E Accrued interest on notes payable, P15,000.
Prepare the following financial statements:
a. Income Statement
b. Balance sheet
c. Statement of awners equity
Transcribed Image Text:The trial balance of VILLAR REALTY for June 30, 2019 VILLAR REALTY Trial Balance June 30, 2019 DEBIT P 650,000 100,000 108,000 28,800 9,000 90,000 CREDIT Cash Accounts Receivable Prepaid Rent Prepaid insurance on Automobile Supplies on Hand Office Equipment Accumulated Depreciation-Office Equipment P21,600 Automobile 240,000 Accumulated Depreciation- Automobile 60,000 Accounts Payable Notes Payable Unearned Management Fees M Villar, Capital M Villar, drawing 10,800 150,000 46,800 1,337,400 705, 000 Sales commissions Revenue 900,000 Management Service Revenue salaries Expense Advertising Expense Automobile Expense 72,000 599,400 9,000 53,400 50.000 22598,600 P2.598,600 Miscellaneous Expense TOTAL PREPARE a ten - column work sheet for the year ended June 30, 2019 using the following Data for adjustments: a. Insurance expense on automobile for the year is P14,400 b. Rent expense for the year is P72,000 C. Depreciation expense is: Office equipment, P10,800, automobile P43,000 d. Salaries incurred but unpaid as of June 30 amounts to P 9,990 e. Supplies on hand as of June 30 P 3,000 f. The unearned management fees were received and recorded on April 1, 2019 The advance payment covered 6 month's management of an apartment building E Accrued interest on notes payable, P15,000. Prepare the following financial statements: a. Income Statement b. Balance sheet c. Statement of awners equity
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Double entry bookkeeping system
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education