The trial balance of Pacilio Security Services, Inc. as of January 1, Year 5, had the following normal balances: Cash $62,860 20,500 150 Accounts receivable Supplies Prepaid rent Merchandise inventory (9 @ $240) 2,000 2,160 4,000 980 Land Accounts payable Salaries payable Common stock Retained earnings 1,500 50,000 39,190 During Year 5, Pacilio Security Services experienced the following transactions: 1. Paid the salaries payable from Year 4. 2. On January 15, purchased 20 standard alarm systems for cash at a cost of $250 each. 3. On February 1, paid the accounts payable of $980, but not within the discount period. (The company uses tbe gross method.) 4. On March 1, leased a business van. Paid $4,800 for one year's lease in advance. 5. Paid $7,200 on May 1 for one year's rent on the office in advance. 6. Purchased with cash $500 of supplies to be used over the next several months by the business. 7. Purchased with cash another 25 alarm systems on August 1 for resale at a cost of $260 each. 8. On September 5, purchased on account 30 standard alarm systems at a cost of $265. 9. Installed 60 standard alarm systems for $33,000. Sales of $22,000 were on account, while $11,000 were cash sales. O. Record the cost of goods sold related to the sale from Event 9 using the perpetual FIFO method. 11. Made a full refund to a dissatisfied customer who returned her alarm system. The sale had been a cash sale for $550 with a cost of $260. Record the reversal of revenue. 12. Made a full refund to a dissatisfied customer who returned her alarm system. The sale had been a cash sale for $550 with a cost of $260. Record the reversal of cost. 13. Paid installers and other employees a total of $21,000 cash for salaries. 14. Sold $45,000 of monitoring services during the year. The services are billed to the customers each month. 15. Sold an additional monitoring service for $1,200 for one year's service. The customer paid the full amount of $1,200 on October 1. 16. Collected $74,000 of accounts receivable during the year. 17. Paid an additional $6,000 to settle some of the accounts payable. 18. Paid $3,500 of advertising expense during the year. 19. Paid $2,320 of utilities expense for the year. 0. Paid a dividend of $15,000 to the shareholders.
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 5, had the following normal balances: Cash $62,860 20,500 150 Accounts receivable Supplies Prepaid rent Merchandise inventory (9 @ $240) 2,000 2,160 4,000 980 Land Accounts payable Salaries payable Common stock Retained earnings 1,500 50,000 39,190 During Year 5, Pacilio Security Services experienced the following transactions: 1. Paid the salaries payable from Year 4. 2. On January 15, purchased 20 standard alarm systems for cash at a cost of $250 each. 3. On February 1, paid the accounts payable of $980, but not within the discount period. (The company uses tbe gross method.) 4. On March 1, leased a business van. Paid $4,800 for one year's lease in advance. 5. Paid $7,200 on May 1 for one year's rent on the office in advance. 6. Purchased with cash $500 of supplies to be used over the next several months by the business. 7. Purchased with cash another 25 alarm systems on August 1 for resale at a cost of $260 each. 8. On September 5, purchased on account 30 standard alarm systems at a cost of $265. 9. Installed 60 standard alarm systems for $33,000. Sales of $22,000 were on account, while $11,000 were cash sales. O. Record the cost of goods sold related to the sale from Event 9 using the perpetual FIFO method. 11. Made a full refund to a dissatisfied customer who returned her alarm system. The sale had been a cash sale for $550 with a cost of $260. Record the reversal of revenue. 12. Made a full refund to a dissatisfied customer who returned her alarm system. The sale had been a cash sale for $550 with a cost of $260. Record the reversal of cost. 13. Paid installers and other employees a total of $21,000 cash for salaries. 14. Sold $45,000 of monitoring services during the year. The services are billed to the customers each month. 15. Sold an additional monitoring service for $1,200 for one year's service. The customer paid the full amount of $1,200 on October 1. 16. Collected $74,000 of accounts receivable during the year. 17. Paid an additional $6,000 to settle some of the accounts payable. 18. Paid $3,500 of advertising expense during the year. 19. Paid $2,320 of utilities expense for the year. 0. Paid a dividend of $15,000 to the shareholders.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
Answer full question.

Transcribed Image Text:## Statement of Cash Flows Preparation
This guide demonstrates how to prepare a statement of cash flows for a company using a detailed template for educational purposes. The example referenced is for Pacilio Security Services, Inc. for the year ended December 31, Year 5.
### Statement of Cash Flows Template Overview
The statement of cash flows includes three main sections: operating activities, investing activities, and financing activities. Each section reflects the cash inflows and outflows related to the company's daily operations, investments, and financial activities for the year.
**Template Layout:**
1. **Header**
- Company Name: Pacilio Security Services, Inc.
- Statement Type: Statement of Cash Flows
- Period: For the Year Ended December 31, Year 5
2. **Sections**
- **Cash flows from operating activities:**
- This section tracks cash transactions related to the core business operations.
- Subcategories typically listed here include receipts from customers, payments to suppliers and employees, interest payments, and tax payments.
- **Net cash flow from operating activities:** The sum of cash inflow and outflow within operating activities.
- **Cash flows from investing activities:**
- This section includes cash transactions for the acquisition and disposal of long-term assets and investments.
- Subcategories might include the purchase or sale of equipment, property acquisitions, or proceeds from the sale of investments.
- **Net cash flow from investing activities:** The total cash flow resulting from all investing activities.
- **Cash flows from financing activities:**
- This section tracks cash transactions related to the company's capital structure.
- Typical subcategories include issuing or repurchasing stock, borrowing and repaying loans, and dividend payments.
- **Net cash flow from financing activities:** The net amount of cash used or generated from financing activities.
- **Ending cash balance:**
- This is the final line showing the company's cash position at the end of the period after combining the results of the three sections.
### Example Data Transcription
Below is the filled template of Pacilio Security Services, Inc. for reference:
```
Pacilio Security Services, Inc.
Statement of Cash Flows
For the Year Ended December 31, Year 5
Cash flows from operating activities:
(Various subcategories from operating activities, e.g., receipts, payments)
Net cash flow from operating activities:.......................................................................................... $0
Cash flows

Transcribed Image Text:**Trial Balance and Transactions of Pacilio Security Services**
Pacilio Security Services, Inc., as of January 1, Year 5, has the following normal balances:
- Cash: $62,860
- Accounts Receivable: $20,560
- Supplies: $150
- Prepaid Rent: $2,000
- Merchandise Inventory (9 @ $240): $2,160
- Land: $4,000
- Accounts Payable: $980
- Salaries Payable: $1,500
- Common Stock: $50,000
- Retained Earnings: $39,190
**Transactions During Year 5:**
1. Paid the salaries payable from Year 4.
2. On January 15, purchased 20 standard alarm systems for cash at a cost of $250 each.
3. On February 1, paid the accounts payable of $980, but not within the discount period (the company uses the gross method).
4. On March 1, leased a business van. Paid $4,800 for one year's lease in advance.
5. Paid $7,200 on May 1 for one year’s rent on the office in advance.
6. Purchased with cash $500 of supplies to be used over the next several months by the business.
7. Purchased with cash another 25 alarm systems on August 1 for resale at a cost of $260 each.
8. On September 5, purchased on account 30 standard alarm systems at a cost of $265.
9. Installed 60 standard alarm systems for $33,000. Sales of $22,000 were on account, while $11,000 were cash sales.
10. Recorded the cost of goods sold related to the sale from Event 9 using the perpetual FIFO method.
11. Made a full refund to a dissatisfied customer who returned her alarm system. The sale had been a cash sale for $550 with a cost of $260. Recorded the reversal of revenue.
12. Made a full refund to a dissatisfied customer who returned her alarm system. The sale had been a cash sale for $550 with a cost of $260. Recorded the reversal of cost.
13. Paid installers and other employees a total of $21,000 cash for salaries.
14. Sold $45,000 of monitoring services during the year. The services are billed to the customers each month.
15. Sold and installed alarm monitoring service for $1,200
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education