The trial balance of Beta shows the following balances at 31 December 2021: Dr Cr $000 $000 Issued share capital (500,000 shares) 500 Share premium 20 Finance costs 70 Retained earnings 1 January 2021 346 Inventory (raw materials) at 1 January 2021 60 Sales 1170 Purchases 890 Purchases returns 26 Sales returns 28 Carriage outwards 28 Work-in-progress at 1 January 2021 80 Intangible assets 170 Administrative wages 30 Warehouse plant and equipment – cost 92 Accumulated depreciation – 1 January 2021 30 Delivery vehicle hire 20 Distribution expenses 30 Administrative expenses 10 Directors’ salaries 30 Sales allowances 6 Investment income 30 Bank overdraft 20 Trade receivables 380 Cash at bank 110 Land 120 2148 2148 Additional information: Inventories at 31 December 2021 were valued at $12,000. Work-in-progress at 31 December 2021 was valued at $3,000 Depreciation charges (plant and equipment) for the year amounting to $7,000 and $2,000 should be included in distribution costs and administrative expenses, respectively. The income tax for the year is evaluated as $20,000 A final dividend of $0.50 per share was declared on 31 March 2022. There were no disposals of any non-current assets during the year. Land was revalued at 31 December 2021 to $100,000. No entries have yet been made to record this. Life insurance for general director is to be accrued $3,000. Receivables totalling $14,000 are to be written off General reserve is to be created as $2,000 Allowance for receivables should be created as 2% of net receivables Required: Prepare a) a statement of profit or loss and other comprehensive income for the year ended 31 December 2021,
The
|
Dr |
Cr |
|
$000 |
$000 |
Issued share capital (500,000 shares) |
|
500 |
Share premium |
|
20 |
Finance costs |
70 |
|
|
|
346 |
Inventory (raw materials) at 1 January 2021 |
60 |
|
Sales |
|
1170 |
Purchases |
890 |
|
Purchases returns |
|
26 |
Sales returns |
28 |
|
Carriage outwards |
28 |
|
Work-in-progress at 1 January 2021 |
80 |
|
Intangible assets |
170 |
|
Administrative wages |
30 |
|
Warehouse plant and equipment – cost |
92 |
|
|
|
30 |
Delivery vehicle hire |
20 |
|
Distribution expenses |
30 |
|
Administrative expenses |
10 |
|
Directors’ salaries |
30 |
|
Sales allowances |
|
6 |
Investment income |
|
30 |
Bank overdraft |
|
20 |
Trade receivables |
380 |
|
Cash at bank |
110 |
|
Land |
120 |
|
|
2148 |
2148 |
Additional information:
- Inventories at 31 December 2021 were valued at $12,000.
- Work-in-progress at 31 December 2021 was valued at $3,000
- Depreciation charges (plant and equipment) for the year amounting to $7,000 and $2,000 should be included in distribution costs and administrative expenses, respectively.
- The income tax for the year is evaluated as $20,000
- A final dividend of $0.50 per share was declared on 31 March 2022.
- There were no disposals of any non-current assets during the year. Land was revalued at 31 December 2021 to $100,000. No entries have yet been made to record this.
- Life insurance for general director is to be accrued $3,000.
- Receivables totalling $14,000 are to be written off
- General reserve is to be created as $2,000
- Allowance for receivables should be created as 2% of net receivables
Required:
Prepare
- a) a statement of profit or loss and other comprehensive income for the year ended 31 December 2021,
Trending now
This is a popular solution!
Step by step
Solved in 2 steps