The Theta Corporation manufactures two types of air fiters: the EVELYN for commercial building use and the EMILEE for residences. Budgeted and actual operating data for the year 2019 are as follows: Static budget EVELYN EMILEE Total Number sold 15,000 58,000 73,000 Contribution margin $3,750,000 $11,948,000 $15,698,000 Actual results Number sold Contribution margin EVELYN EMILEE Total 17,500 45,500 63,000 $6,212,500 $10,260,250 $16,472,750 Assume that Theta Corporation operates in Midwest market. The total Mideest market is expected to be 500.000
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
am.222.
![The Theta Corporation manufactures two types of air filters: the EVELYN for commercial building use and the EMILEE for residences.
Budgeted and actual operating data for the year 2019 are as follows:
EVELYN
Total
15,000
73,000
$3,750,000 $11,948,000 $15,698,000
Static budget
Number sold
Contribution margin
Actual results
Number sold
Contribution margin
a
EMILEE
58,000
Assume that Theta Corporation operates in Midwest market. The total Midwest market is expected to be 500,000 units in sales volume for
2019. The actual total Midwest market for 2019 was 450,000 units in sales volume.
Required: Label all variances as either favorable (F) or unfavorable (UF)
Calculate the total contribution margin for the flexible budget.
EVELYN
EMILEE
Total
17,500
45,500
63,000
$6,212,500 $10,260,250 $16,472,750
C.
b Determine the total static-budget variance, the total flexible-budget variance, and the total sales-volume variance in terms of the
contribution margin.
Calculate the market share and market size variances in contribution margin terms for the Theta Corporation for 2019.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fa9821a87-9054-41b3-8604-93e192af04f4%2F1290954e-7411-40fa-9f03-6665441a8dff%2F4twwcs6_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 5 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)