The stockholders’ equity section of Sheridan Inc. at the beginning of the current year appears below. Common stock, $10 par value, authorized 1,043,000 shares, 321,000 shares issued and outstanding $3,210,000 Paid-in capital in excess of par—common stock 562,000 Retained earnings 624,000 During the current year, the following transactions occurred. 1. The company issued to the stockholders 109,000 rights. Ten rights are needed to buy one share of stock at $30. The rights were void after 30 days. The market price of the stock at this time was $32 per share. 2. The company sold to the public a $204,000, 10% bond issue at 104. The company also issued with each $100 bond one detachable stock purchase warrant, which provided for the purchase of common stock at $28 per share. Shortly after issuance, similar bonds without warrants were selling at 96 and the warrants at $8. 3. All but 5,450 of the rights issued in (1) were exercised in 30 days. 4. At the end of the year, 80% of the warrants in (2) had been exercised, and the remaining were outstanding and in good standing. 5. During the current year, the company granted stock options for 10,800 shares of common stock to company executives. The company, using a fair value option-pricing model, determines that each option is worth $10. The option price is $28. The options were to expire at year-end and were considered compensation for the current year. 6. All but 1,080 shares related to the stock-option plan were exercised by year-end. The expiration resulted because one of the executives failed to fulfill an obligation related to the employment contract. Journal entries S.No Account Titles Debit Credit 1 No entry 2 Cash ($204000 × 104/100) $212,160 Discount on bonds payable [$204,000 - [(96/(96+8)) × $212,160] $8,160 Bonds payable $204,000 Paid-in Capital-stock warrants [(8/(96+8)) × $212,160] $16,320 3 Cash [((109,000-5450) ÷ 10) × $30] $310,650 Common stock [((109,000-5450) ÷ 10) × $10] $103,550 Paid-in capital in excess of par $207,100 4 Paid-in capital -stock warrants ($16320 × 80% ) $13,056 Cash [(($204,000 ÷ 100) × 80%) × $28] $45,696 Common stock [((204000 ÷ 100) × 80%) × $10] $16,320 Paid-in capital in excess of par $42,432 5 Compensation expense (10800 × $10) $108,000 Paid-in capital-stock options $108,000 6 For options exercised Cash (10800 - 1080) × $28 $272,160 Paid-in capital-stock options (108000 × 90%) $97,200 Common stock $97,200 Paid-in capital in excess of par $272,160 For options lapsed Paid-in capital-stock options (108000 × 10%) $10,800 Compensation expense $10,800 (b) Prepare the stockholders' equity section of the balance sheet at the end of the current year. Assume that retained earnings at the end of the current year are $771,000. Sheridan Inc. Balance Sheet %24 I need part B, not A I am already answered part A
The stockholders’ equity section of Sheridan Inc. at the beginning of the current year appears below. Common stock, $10 par value, authorized 1,043,000 shares, 321,000 shares issued and outstanding $3,210,000 Paid-in capital in excess of par—common stock 562,000 Retained earnings 624,000 During the current year, the following transactions occurred. 1. The company issued to the stockholders 109,000 rights. Ten rights are needed to buy one share of stock at $30. The rights were void after 30 days. The market price of the stock at this time was $32 per share. 2. The company sold to the public a $204,000, 10% bond issue at 104. The company also issued with each $100 bond one detachable stock purchase warrant, which provided for the purchase of common stock at $28 per share. Shortly after issuance, similar bonds without warrants were selling at 96 and the warrants at $8. 3. All but 5,450 of the rights issued in (1) were exercised in 30 days. 4. At the end of the year, 80% of the warrants in (2) had been exercised, and the remaining were outstanding and in good standing. 5. During the current year, the company granted stock options for 10,800 shares of common stock to company executives. The company, using a fair value option-pricing model, determines that each option is worth $10. The option price is $28. The options were to expire at year-end and were considered compensation for the current year. 6. All but 1,080 shares related to the stock-option plan were exercised by year-end. The expiration resulted because one of the executives failed to fulfill an obligation related to the employment contract. Journal entries S.No Account Titles Debit Credit 1 No entry 2 Cash ($204000 × 104/100) $212,160 Discount on bonds payable [$204,000 - [(96/(96+8)) × $212,160] $8,160 Bonds payable $204,000 Paid-in Capital-stock warrants [(8/(96+8)) × $212,160] $16,320 3 Cash [((109,000-5450) ÷ 10) × $30] $310,650 Common stock [((109,000-5450) ÷ 10) × $10] $103,550 Paid-in capital in excess of par $207,100 4 Paid-in capital -stock warrants ($16320 × 80% ) $13,056 Cash [(($204,000 ÷ 100) × 80%) × $28] $45,696 Common stock [((204000 ÷ 100) × 80%) × $10] $16,320 Paid-in capital in excess of par $42,432 5 Compensation expense (10800 × $10) $108,000 Paid-in capital-stock options $108,000 6 For options exercised Cash (10800 - 1080) × $28 $272,160 Paid-in capital-stock options (108000 × 90%) $97,200 Common stock $97,200 Paid-in capital in excess of par $272,160 For options lapsed Paid-in capital-stock options (108000 × 10%) $10,800 Compensation expense $10,800 (b) Prepare the stockholders' equity section of the balance sheet at the end of the current year. Assume that retained earnings at the end of the current year are $771,000. Sheridan Inc. Balance Sheet %24 I need part B, not A I am already answered part A
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
The
Common stock, $10 par value, authorized 1,043,000 shares, 321,000 shares issued and outstanding | $3,210,000 | |
Paid-in capital in excess of par—common stock | 562,000 | |
624,000 |
During the current year, the following transactions occurred.
1. | The company issued to the stockholders 109,000 rights. Ten rights are needed to buy one share of stock at $30. The rights were void after 30 days. The market price of the stock at this time was $32 per share. | |
2. | The company sold to the public a $204,000, 10% bond issue at 104. The company also issued with each $100 bond one detachable stock purchase warrant, which provided for the purchase of common stock at $28 per share. Shortly after issuance, similar bonds without warrants were selling at 96 and the warrants at $8. | |
3. | All but 5,450 of the rights issued in (1) were exercised in 30 days. | |
4. | At the end of the year, 80% of the warrants in (2) had been exercised, and the remaining were outstanding and in good standing. | |
5. | During the current year, the company granted stock options for 10,800 shares of common stock to company executives. The company, using a fair value option-pricing model, determines that each option is worth $10. The option price is $28. The options were to expire at year-end and were considered compensation for the current year. | |
6. |
All but 1,080 shares related to the stock-option plan were exercised by year-end. The expiration resulted because one of the executives failed to fulfill an obligation related to the employment contract. |
S.No | Account Titles | Debit | Credit |
1 | No entry | ||
2 | Cash ($204000 × 104/100) | $212,160 | |
Discount on bonds payable [$204,000 - [(96/(96+8)) × $212,160] | $8,160 | ||
Bonds payable | $204,000 | ||
Paid-in Capital-stock warrants [(8/(96+8)) × $212,160] | $16,320 | ||
3 | Cash [((109,000-5450) ÷ 10) × $30] | $310,650 | |
Common stock [((109,000-5450) ÷ 10) × $10] | $103,550 | ||
Paid-in capital in excess of par | $207,100 | ||
4 | Paid-in capital -stock warrants ($16320 × 80% ) | $13,056 | |
Cash [(($204,000 ÷ 100) × 80%) × $28] | $45,696 | ||
Common stock [((204000 ÷ 100) × 80%) × $10] | $16,320 | ||
Paid-in capital in excess of par | $42,432 | ||
5 | Compensation expense (10800 × $10) | $108,000 | |
Paid-in capital-stock options | $108,000 | ||
6 | For options exercised | ||
Cash (10800 - 1080) × $28 | $272,160 | ||
Paid-in capital-stock options (108000 × 90%) | $97,200 | ||
Common stock | $97,200 | ||
Paid-in capital in excess of par | $272,160 | ||
For options lapsed | |||
Paid-in capital-stock options (108000 × 10%) | $10,800 | ||
Compensation expense | $10,800 |
(b) Prepare the stockholders' equity section of the
I need part B, not A I am already answered part A
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education