The Platinum Company is a national mattress manufacturer. Its Marion plant will become idle on December 31, 2020. Nina Simon, the corporate controller, has been asked to look at three options regarding the plant: (Click the icon to view the options.) Platinum Company treats all cash flows as if they occur at the end of the year and uses an after-tax Requirements Calculate net present value of each of the options and determine which option Platinum should select using the NPV criterion. 2. What nonfinancial factors should Platinum consider before making its choice? 1. Dec 31, 2021 Dec 31, 2022 Dec 31, 2023 Print Done X X = = More info Option 1: The plant can be leased to the Coil Corporation, one of Platinum's suppliers, for 3 years. Under the lease terms, Coil would pay Platinum $220,000 rent per year (payable at year-end) and would grant Platinum a $64,000 annual discount from the normal price of coils purchased by Platinum. (Assume that the discount is received at year-end for each of the 3 years.) Coil would bear all of the plant's ownership costs. Platinum expects to sell this plant for $320,000 at the end of the 3-year lease. Option 2: The plant could be used for 3 years to make mattress covers as an accessory to be sold with a mattress. Fixed overhead costs (a cash outflow) before any equipment upgrades are estimated to be $18,000 annually for the 3-year period (assume the fixed costs occur at year-end). The covers are expected to sell for $25 each and variable cost per unit is expected to be $10. The following production and sales of the mattress covers are expected: 2021, 22,000 units; 2022, 18,000 units; 2023, 20,000 units. In order to manufacture the mattress covers, some of the plant equipment would need to be upgraded at an immediate cost of $120,000. The equipment would be depreciated using the straight-line depreciation method and zero terminal disposal value over the 3 years it would be in use. Because of the equipment upgrades, Platinum could sell the plant for $360,000 at the end of 3 years. No change in working capital would be required. Option 3: The plant, which has been fully depreciated for tax purposes, can be sold immediately for $800,000.
The Platinum Company is a national mattress manufacturer. Its Marion plant will become idle on December 31, 2020. Nina Simon, the corporate controller, has been asked to look at three options regarding the plant: (Click the icon to view the options.) Platinum Company treats all cash flows as if they occur at the end of the year and uses an after-tax Requirements Calculate net present value of each of the options and determine which option Platinum should select using the NPV criterion. 2. What nonfinancial factors should Platinum consider before making its choice? 1. Dec 31, 2021 Dec 31, 2022 Dec 31, 2023 Print Done X X = = More info Option 1: The plant can be leased to the Coil Corporation, one of Platinum's suppliers, for 3 years. Under the lease terms, Coil would pay Platinum $220,000 rent per year (payable at year-end) and would grant Platinum a $64,000 annual discount from the normal price of coils purchased by Platinum. (Assume that the discount is received at year-end for each of the 3 years.) Coil would bear all of the plant's ownership costs. Platinum expects to sell this plant for $320,000 at the end of the 3-year lease. Option 2: The plant could be used for 3 years to make mattress covers as an accessory to be sold with a mattress. Fixed overhead costs (a cash outflow) before any equipment upgrades are estimated to be $18,000 annually for the 3-year period (assume the fixed costs occur at year-end). The covers are expected to sell for $25 each and variable cost per unit is expected to be $10. The following production and sales of the mattress covers are expected: 2021, 22,000 units; 2022, 18,000 units; 2023, 20,000 units. In order to manufacture the mattress covers, some of the plant equipment would need to be upgraded at an immediate cost of $120,000. The equipment would be depreciated using the straight-line depreciation method and zero terminal disposal value over the 3 years it would be in use. Because of the equipment upgrades, Platinum could sell the plant for $360,000 at the end of 3 years. No change in working capital would be required. Option 3: The plant, which has been fully depreciated for tax purposes, can be sold immediately for $800,000.
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Transcribed Image Text:The Platinum Company is a national mattress manufacturer. Its Marion plant will become idle on
December 31, 2020. Nina Simon, the corporate controller, has been asked to look at three options
regarding the plant:
i (Click the icon to view the options.)
Platinum Company treats all cash flows as if they occur at the end of the year and uses an after-tax
Requirements
1.
2.
Calculate net present value of each of the options and determine which
option Platinum should select using the NPV criterion.
What nonfinancial factors should Platinum consider before making
its choice?
Dec 31, 2021
Dec 31, 2022
Dec 31, 2023
Print
Done
X
X
-
X
More info
Option 1: The plant can be leased to the Coil Corporation, one of Platinum's
suppliers, for 3 years. Under the lease terms, Coil would pay
Platinum $220,000 rent per year (payable at year-end) and would
grant Platinum a $64,000 annual discount from the normal price of
coils purchased by Platinum. (Assume that the discount is received
at year-end for each of the 3 years.) Coil would bear all of the plant's
ownership costs. Platinum expects to sell this plant for $320,000 at
the end of the 3-year lease.
I
Option 2: The plant could be used for 3 years to make mattress covers as an
accessory to be sold with a mattress. Fixed overhead costs (a
cash outflow) before any equipment upgrades are estimated to be
$18,000 annually for the 3-year period (assume the fixed costs occur
at year-end). The covers are expected to sell for $25 each and
variable cost per unit is expected to be $10. The following production
and sales of the mattress covers are expected: 2021, 22,000 units;
2022, 18,000 units; 2023, 20,000 units. In order to manufacture the
mattress covers, some of the plant equipment would need to be
upgraded at an immediate cost of $120,000. The equipment would be
depreciated using the straight-line depreciation method and zero
terminal disposal value over the 3 years it would be in use. Because
of the equipment upgrades, Platinum could sell the plant for $360,000
at the end of 3 years. No change in working capital would be required.
Option 3: The plant, which has been fully depreciated for tax purposes, can be
sold immediately for $800,000.
Transcribed Image Text:The Platinum Company is a national mattress manufacturer. Its Marion plant will become idle on
December 31, 2020. Nina Simon, the corporate controller, has been asked to look at three options
regarding the plant:
(Click the icon to view the options.)
Platinum Company treats all cash flows as if they occur at the end of the year, and uses an after-tax
required rate of return of 10%. Platinum is subject to a 25% tax rate on all income, including capital
gains.
Present value of net cash flows, Option 1:
After-tax cash inflows from rent:
Dec 31, 2021
Dec 31, 2022
Dec 31, 2023
Requirement 1. Calculate net present value of each of the options and determine which option Platinum should select using the NPV criterion.
Begin the calculation of Option 1 by determining the after-tax cash inflow for rent. Then, determine the after-tax cash inflow for the material purchases discount. Finally, determine the after-tax cash inflow on sale
of the plant and the total net present value (NPV) of Option 1. (Use factors to three decimal places, X.XXX, and use a minus sign or parentheses for a negative net present value. Enter the net present value of the
investment rounded to the nearest whole dollar.)
PV factor
X
X
Net Cash
Inflow
(...)
=
Present Value of $1 table
Present Value of Annuity of $1 table
Future Value of $1 table
Future Value of Annuity of $1 table
Read the requirements.
Present Value
of Cash Flows
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 7 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education