The partnership of Frick, Wilson, and Clarke has elected to cease all operations and liquidate its business property. A balance sheet drawn up at this time shows the following account balances: Cash Noncash assets Total assets $ 66,000 273,000 $339,000 Liabilities Frick, capital (60%) Wilson, capital (20%) Clarke, capital (20%) Total liabilities and capital Part A Prepare a predistribution plan for this partnership. Part B The following transactions occur in liquidating this business: $ 37,000 165,000 44,000 93,000 $339,000 1. Distributed safe payments of cash immediately to the partners. Liquidation expenses of $10,000 are estimated as a basis for this computation. 2. Sold noncash assets with a book value of $112,000 for $66.000. 3. Paid all liabilities. 4. Distributed safe payments of cash again. 5. Sold remaining noncash assets for $60,000. 6. Paid actual liquidation expenses of $8,000 only. 7. Distributed remaining cash to the partners and closed the financial records of the business permanently. Produce a final statement of liquidation for this partnership using the predistribution plan to determine payments of cash to partners. Part C Prepare journal entries to record the liquidation transactions reflected in the final statement of liquidation.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

Require parts a, b, & c

The partnership of Frick, Wilson, and Clarke has elected to cease all operations and liquidate its business property. A balance sheet drawn up at this time shows the following account balances:

- **Cash**: $66,000
- **Noncash assets**: $273,000

**Liabilities:**
- $37,000

**Capital:**
- Frick, capital (60%): $165,000
- Wilson, capital (20%): $44,000
- Clarke, capital (20%): $93,000

Total assets: $339,000  
Total liabilities and capital: $339,000

---

**Part A**  
Prepare a predistribution plan for this partnership.

**Part B**  
The following transactions occur in liquidating this business:

1. Distributed safe payments of cash immediately to the partners. Liquidation expenses of $10,000 are estimated as a basis for this computation.
2. Sold noncash assets with a book value of $112,000 for $66,000.
3. Paid all liabilities.
4. Distributed safe payments of cash again.
5. Sold remaining noncash assets for $60,000.
6. Paid actual liquidation expenses of $8,000 only.
7. Distributed remaining cash to the partners and closed the financial records of the business permanently.

Produce a final statement of liquidation for this partnership using the predistribution plan to determine payments of cash to partners.

**Part C**  
Prepare journal entries to record the liquidation transactions reflected in the final statement of liquidation.

---

**Instructions:**  
Complete this question by entering your answers in the tabs below.

- Required A
- Required B
- Required C

**Prepare a predistribution plan for this partnership:**

|                            | Frick, Capital | Wilson, Capital | Clarke, Capital |
|----------------------------|----------------|-----------------|-----------------|
| Beginning balances         |                |                 |                 |
| Assumed loss of Schedule 1 |                |                 |                 |
| Step one balances          |                |                 |                 |
| Assumed loss of Schedule 2 |                |                 |                 |
| Step two balances          | 0              | 0               | 0               |
| Assumed loss of Schedule 3 |                |                 |                 |
| Step three balances        | 0              | 0               | 0               |

<navigation buttons: Required A, Required B>
Transcribed Image Text:The partnership of Frick, Wilson, and Clarke has elected to cease all operations and liquidate its business property. A balance sheet drawn up at this time shows the following account balances: - **Cash**: $66,000 - **Noncash assets**: $273,000 **Liabilities:** - $37,000 **Capital:** - Frick, capital (60%): $165,000 - Wilson, capital (20%): $44,000 - Clarke, capital (20%): $93,000 Total assets: $339,000 Total liabilities and capital: $339,000 --- **Part A** Prepare a predistribution plan for this partnership. **Part B** The following transactions occur in liquidating this business: 1. Distributed safe payments of cash immediately to the partners. Liquidation expenses of $10,000 are estimated as a basis for this computation. 2. Sold noncash assets with a book value of $112,000 for $66,000. 3. Paid all liabilities. 4. Distributed safe payments of cash again. 5. Sold remaining noncash assets for $60,000. 6. Paid actual liquidation expenses of $8,000 only. 7. Distributed remaining cash to the partners and closed the financial records of the business permanently. Produce a final statement of liquidation for this partnership using the predistribution plan to determine payments of cash to partners. **Part C** Prepare journal entries to record the liquidation transactions reflected in the final statement of liquidation. --- **Instructions:** Complete this question by entering your answers in the tabs below. - Required A - Required B - Required C **Prepare a predistribution plan for this partnership:** | | Frick, Capital | Wilson, Capital | Clarke, Capital | |----------------------------|----------------|-----------------|-----------------| | Beginning balances | | | | | Assumed loss of Schedule 1 | | | | | Step one balances | | | | | Assumed loss of Schedule 2 | | | | | Step two balances | 0 | 0 | 0 | | Assumed loss of Schedule 3 | | | | | Step three balances | 0 | 0 | 0 | <navigation buttons: Required A, Required B>
# Frick, Wilson, and Clarke Statement of Partnership Liquidation

### Final Statement of Liquidation

#### Beginning Balances
- **Cash:** $68,000
- **Noncash Assets:** $273,000
- **Liabilities:** $37,000
- **Frick, Capital (60%):** $165,000
- **Wilson, Capital (20%):** $44,000
- **Clarke, Capital (20%):** $93,000

#### Distribution and Updated Balances:
- **Distribution:** No entries
- **Updated Balances:**
  - Cash: $68,000
  - Noncash Assets: $273,000
  - Liabilities: $37,000
  - Frick, Capital: $165,000
  - Wilson, Capital: $44,000
  - Clarke, Capital: $93,000

#### Noncash Assets Sold:
- **Cash:** $68,000
- **Noncash Assets:** $273,000
- **Liabilities:** $37,000
- **Frick, Capital:** $165,000
- **Wilson, Capital:** $44,000
- **Clarke, Capital:** $93,000

#### Updated Balances and Liabilities Paid:
- **Liabilities Paid:** No entries
- **Updated Balances:**
  - Cash: $68,000
  - Noncash Assets: $273,000
  - Liabilities: $37,000
  - Frick, Capital: $165,000
  - Wilson, Capital: $44,000
  - Clarke, Capital: $93,000

#### Distribution and Adjustments:
- **First (remainder of first distribution):** No entries
- **Next:** No entries

#### Final Distribution Based on Ending Capital Account Balances:
- **Final Balances:**
  - Cash: $68,000
  - Noncash Assets: $273,000
  - Liabilities: $37,000
  - Frick, Capital: $165,000
  - Wilson, Capital: $44,000
  - Clarke, Capital: $93,000

#### Ending Balance:
- **Cash:** $68,000
- **Noncash Assets:** $273,000
- **Liabilities:** $37,000
- **Frick, Capital:** $165
Transcribed Image Text:# Frick, Wilson, and Clarke Statement of Partnership Liquidation ### Final Statement of Liquidation #### Beginning Balances - **Cash:** $68,000 - **Noncash Assets:** $273,000 - **Liabilities:** $37,000 - **Frick, Capital (60%):** $165,000 - **Wilson, Capital (20%):** $44,000 - **Clarke, Capital (20%):** $93,000 #### Distribution and Updated Balances: - **Distribution:** No entries - **Updated Balances:** - Cash: $68,000 - Noncash Assets: $273,000 - Liabilities: $37,000 - Frick, Capital: $165,000 - Wilson, Capital: $44,000 - Clarke, Capital: $93,000 #### Noncash Assets Sold: - **Cash:** $68,000 - **Noncash Assets:** $273,000 - **Liabilities:** $37,000 - **Frick, Capital:** $165,000 - **Wilson, Capital:** $44,000 - **Clarke, Capital:** $93,000 #### Updated Balances and Liabilities Paid: - **Liabilities Paid:** No entries - **Updated Balances:** - Cash: $68,000 - Noncash Assets: $273,000 - Liabilities: $37,000 - Frick, Capital: $165,000 - Wilson, Capital: $44,000 - Clarke, Capital: $93,000 #### Distribution and Adjustments: - **First (remainder of first distribution):** No entries - **Next:** No entries #### Final Distribution Based on Ending Capital Account Balances: - **Final Balances:** - Cash: $68,000 - Noncash Assets: $273,000 - Liabilities: $37,000 - Frick, Capital: $165,000 - Wilson, Capital: $44,000 - Clarke, Capital: $93,000 #### Ending Balance: - **Cash:** $68,000 - **Noncash Assets:** $273,000 - **Liabilities:** $37,000 - **Frick, Capital:** $165
Expert Solution
Step 1

A.

Schedule I
Partner Capital balance/loss allocation The maximum loss that can be absorbed
Frick  165000/60% 275000
Wilson 44000/20% 220000 (most vulnerable to loss)
Clarke 93000/20% 465000

 

Schedule II
Partner Capital balance/loss allocation The maximum loss that can be absorbed
Frick  33000/(60/80) 44000 (most vulnerable to loss)
Clarke 49000/(20/80) 196000

 

  Frick Wilson Clarke 
Beginning balance 165000 44000 93000
Loss 220000 assumed - sch I      
(allocated on a 60:20:20 basis) -132000 -44000 -44000
Step one balances 33000 0 49000
Loss 44000 assumed - Sch II      
(allocated on a 60:20 basis) -33000   -11000
Step two balances 0 0 38000
Loss of 38000 assumed     -38000
Final balances     0

 

Predistribution plan:

  • First, payment of liabilities and liquidation must be assured
  • Next $38000 goes to Clarke
  • Next $44000 is split between Frick and Clarke on a 60:20 basis
  • Any further cash is split among Frick, Wilson and Clarke on a 60:20:20 basis
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Accounting for Liquidation of Companies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education