The partial trial balances of P Co. and S Co. at December 31, Year 10, were as follows: Investment in S. Co. Common shares Retained earnings, beginning of year Additional Information P Co. Dr 198,000 162,000 137,000 Dr S Co. Cr. 156,000 68,500
The partial trial balances of P Co. and S Co. at December 31, Year 10, were as follows: Investment in S. Co. Common shares Retained earnings, beginning of year Additional Information P Co. Dr 198,000 162,000 137,000 Dr S Co. Cr. 156,000 68,500
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
need correct answer with correct and complete working for all parts thanks answer in text

Transcribed Image Text:The partial trial balances of P Co. and S Co. at December 31, Year 10, were as follows:
Investment in S. Co.
Common shares
Retained earnings, beginning of year
P Co.
S Co.
$72,000
60,000
Dr
198,000
Balance, beginning of year
Add: Net income
Less: Dividends
Retained earnings, Dec. 31
P Co.
Cr.
Additional Information
The investment in the shares of S Co. (a 90% interest) was acquired January 2, Year 6, for $198,000. At that time, the shareholders'
equity of S Co. was common shares of $156,000 and retained earnings of $32,000 and the common shares for P Co. of $162,000.
• Net incomes of the two companies for the year were as follows:
Common Shares
$ 162000
162,000
137,000
0
0
$ 162000
Dr
During Year 10, sales of P Co. to S Co. were $22,000, and sales of S Co. to P Co. were $62,000. Rates of gross profit on
intercompany sales in Years 9 and 10 were 30% of sales.
• On December 31, Year 9, the inventory of P Co. included $19,000 of merchandise purchased from S Co., and the inventory of S Co.
included $15,000 of merchandise purchased from P Co. On December 31, Year 10, the inventory of P Co. Included $32,000 of
merchandise purchased from S Co., and the inventory of S Co. included $17,000 of merchandise purchased from P Co.
• During the year ended December 31, Year 10, P Co. paid dividends of $24,000 and S Co. paid dividends of $22,000.
At the time that P Co. purchased the shares of S Co., the acquisition differential was allocated to patents of S Co. These patents are
being amortized for consolidation purposes over a period of five years.
In Year 8, land that originally cost $52,000 was sold by S Co. to P Co. for $63,200. The land is still owned by P Co.
Assume a corporate tax rate of 40%.
Required:
Prepare a consolidated statement of changes in equity for the year ended December 31, Year 10. (Leave no cells blank - be certain to
enter "0" wherever required. Negative amounts should be indicated by a minus sign. Omit $ sign in your response.)
S Co.
P Co.
Consolidated Statement of Changes in Equity
For Year Ended December 31, Year 10
Cr.
$
156,000
68,500
Retained Earnings
$
24000
$
Total
24000
Non-controlling
Interest
$
Total
$
$
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Step 1: Consolidation:
VIEWStep 2: Calculation, allocation and changes to the acquisition differential:
VIEWStep 3: Determination of Intercompany profits:
VIEWStep 4: Calculation of consolidated net income – Year 10:
VIEWStep 5: Calculation of consolidated retained earnings – Jan. 1, Year 10:
VIEWStep 6: Calculation of consolidated non-controlling interests, beginning of Year 10:
VIEWStep 7: Prepare a consolidated statement of changes in equity for the year ended December 31, Year 10:
VIEWSolution
VIEWTrending now
This is a popular solution!
Step by step
Solved in 8 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education