The NOI for a small income property is expected to be $152,400 for the first year. Financing will be based on a 1.2 DCR applied to the first year NOI, will have a 10 percent interest rate, and will be amortized over 20 years with monthly payments. The NO/will increase 3 percent per year after the first year. The investor expects to hold the property for five years. The resale price is estimated by applying a 9 percent terminal capitalization rate to the sixth-year NOI. Investors require a 14 percent rate of return on equity (equity yield rate) for this type of property. Required: a. What is the present value of the equity interest in the property? b. What is the total present value of the property (mortgage and equity interests)? c. Based on your answer to part (b), what is the implied overall capitalization rate? Answer is complete but not entirely correct.

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter19: Lease And Intermediate-term Financing
Section: Chapter Questions
Problem 1P
icon
Related questions
Question

A.4

The NOI for a small income property is expected to be $152,400 for the first year. Financing will be based on a 1.2 DCR applied to the
first year NOI, will have a 10 percent interest rate, and will be amortized over 20 years with monthly payments. The NOI will increase 3
percent per year after the first year. The investor expects to hold the property for five years. The resale price is estimated by applying a
9 percent terminal capitalization rate to the sixth-year NOI. Investors require a 14 percent rate of return on equity (equity yield rate) for
this type of property.
Required:
a. What is the present value of the equity interest in the property?
b. What is the total present value of the property (mortgage and equity interests)?
c. Based on your answer to part (b), what is the implied overall capitalization rate?
Answer is complete but not entirely correct.
Complete this question by entering your answers in the tabs below.
Required A
Required B Required C
What is the total present value of the property (mortgage and equity interests)? (Do not round intermediate calculations.
Round your final answer to the nearest dollar amount.)
Total present value
S
1,963,037
< Required A
Required C >
Transcribed Image Text:The NOI for a small income property is expected to be $152,400 for the first year. Financing will be based on a 1.2 DCR applied to the first year NOI, will have a 10 percent interest rate, and will be amortized over 20 years with monthly payments. The NOI will increase 3 percent per year after the first year. The investor expects to hold the property for five years. The resale price is estimated by applying a 9 percent terminal capitalization rate to the sixth-year NOI. Investors require a 14 percent rate of return on equity (equity yield rate) for this type of property. Required: a. What is the present value of the equity interest in the property? b. What is the total present value of the property (mortgage and equity interests)? c. Based on your answer to part (b), what is the implied overall capitalization rate? Answer is complete but not entirely correct. Complete this question by entering your answers in the tabs below. Required A Required B Required C What is the total present value of the property (mortgage and equity interests)? (Do not round intermediate calculations. Round your final answer to the nearest dollar amount.) Total present value S 1,963,037 < Required A Required C >
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College