The monthly cash budgets for the first quarter of 2022 follow ($000 omitted) for Tuscano Manufacturing Company. A minimum cash balance of $21,000 is required to start each month, and a $50,000 line of credit has been arranged with a local bank at a 14% interest rate. Required: Calculate the missing amounts. (Hint: The total cash available includes collections from customers for all three months, plus the beginning cash balance from January 1, 2022.) Note: Enter your answers in thousands rounded to 2 decimal places. (i.e., 20,550 should belentered as 20.55). Use 360 days a year for calculations.
The monthly cash budgets for the first quarter of 2022 follow ($000 omitted) for Tuscano Manufacturing Company. A minimum cash balance of $21,000 is required to start each month, and a $50,000 line of credit has been arranged with a local bank at a 14% interest rate. Required: Calculate the missing amounts. (Hint: The total cash available includes collections from customers for all three months, plus the beginning cash balance from January 1, 2022.) Note: Enter your answers in thousands rounded to 2 decimal places. (i.e., 20,550 should belentered as 20.55). Use 360 days a year for calculations.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Do not give answer in image formate
![The monthly cash budgets for the first quarter of 2022 follow ($000 omitted) for Tuscano Manufacturing Company. A minimum
cash balance of $21,000 is required to start each month, and a $50,000 line of credit has been arranged with a local bank at a
14% interest rate.
Required:
Calculate the missing amounts. (Hint: The total cash available includes collections from customers for all three months, plus the
beginning cash balance from January 1, 2022)
Note: Enter your answers in thousands rounded to 2 decimal places. (i.e., 20,550 should belentered as 20.55). Use 360
days a year for calculations.
Cash balance, beginning
Add collections from customers
Total cash available
Less disbursements
Purchase of inventory
Operating expenses
Capital additions
Payment of dividends
Total disbursements
Excess (deficiency) of cash available over disbursements
Borrowings
Repayments (including interest)
Cash balance, ending
January
$
S
26.00
92.00
28.00
32.00
5 (16.00)
February
5
Lia
$
$
105.00
62.00 $
8.00
81
105.00 $
21.00
$ 158.00 $
55
March
49.00
$ 26.00
85.00 $
73.00
Total
S
334.00
42.00
9.00
298.00
34.71](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F91294cd5-51d7-43c6-b616-861f276f66bd%2Ff9f405ca-4698-482d-805a-ab10e82cb48d%2Fjzcs7a8_processed.jpeg&w=3840&q=75)
Transcribed Image Text:The monthly cash budgets for the first quarter of 2022 follow ($000 omitted) for Tuscano Manufacturing Company. A minimum
cash balance of $21,000 is required to start each month, and a $50,000 line of credit has been arranged with a local bank at a
14% interest rate.
Required:
Calculate the missing amounts. (Hint: The total cash available includes collections from customers for all three months, plus the
beginning cash balance from January 1, 2022)
Note: Enter your answers in thousands rounded to 2 decimal places. (i.e., 20,550 should belentered as 20.55). Use 360
days a year for calculations.
Cash balance, beginning
Add collections from customers
Total cash available
Less disbursements
Purchase of inventory
Operating expenses
Capital additions
Payment of dividends
Total disbursements
Excess (deficiency) of cash available over disbursements
Borrowings
Repayments (including interest)
Cash balance, ending
January
$
S
26.00
92.00
28.00
32.00
5 (16.00)
February
5
Lia
$
$
105.00
62.00 $
8.00
81
105.00 $
21.00
$ 158.00 $
55
March
49.00
$ 26.00
85.00 $
73.00
Total
S
334.00
42.00
9.00
298.00
34.71
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education