The master budget at Monroe Manufacturing last period called for sales of 42,700 units at $49 each. The costs were estimated to be $33 variable per unit and $531,000 fixed. During the period, actual production and actual sales were 45,700 units. The selling price was $48 per unit. Variable costs were $35 per unit. Actual fixed costs were $522,000. Required: Prepare a profit variance analysis. Note: Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option. Sales revenue Less: Variable costs Contribution margin Less: Fixed costs Operating profits Actual $ 2,193,600 $ 2,193,600 $ 1,671,600 Monroe Manufacturing Profit Variance Analysis Manufacturing Variances U U ›› 522,000✔ (9,000) F ✓ U › › Answer is not complete. Sales Price Variance $(45,700) U $(45,700) U $(45,700)✔✔U Flexible Budget $2,239,300 $ 2,239,300 531,000 $ 1,708,300 $ Sales Activity Variance $147,000 F 0✔ (43,400) U F F Master Budget $ 2,092,300✔ ✓ 1,409,100✔ 683,200 ✓$ $ 531,000 152,200

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question

Visno

The master budget at Monroe Manufacturing last period called for sales of 42,700 units at $49 each. The costs were estimated to be
$33 variable per unit and $531,000 fixed. During the period, actual production and actual sales were 45,700 units. The selling price
was $48 per unit. Variable costs were $35 per unit. Actual fixed costs were $522,000.
Required:
Prepare a profit variance analysis.
Note: Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select
either option.
Sales revenue
Less:
Variable costs
Contribution margin
Less:
Fixed costs
Operating profits
Actual
$ 2,193,600
$ 2,193,600
$ 1,671,600
Monroe Manufacturing
Profit Variance Analysis
Manufacturing
Variances
U
U
522,000✔ (9,000) F
U
✓
Answer is not complete.
✔
Sales Price
Variance
$(45,700) U
✓$(45,700)✔✔ U
$(45,700) U
✓ $
$
Flexible
Budget
2,239,300
$ 2,239,300
531,000✔
1,708,300
Sales Activity
Variance
$147,000 F
0✔
(43,400)
U
F
F
Master
Budget
$ 2,092,300✔
✓
✓$
1,409,100✔
$ 683,200
$
531,000
152,200
Transcribed Image Text:The master budget at Monroe Manufacturing last period called for sales of 42,700 units at $49 each. The costs were estimated to be $33 variable per unit and $531,000 fixed. During the period, actual production and actual sales were 45,700 units. The selling price was $48 per unit. Variable costs were $35 per unit. Actual fixed costs were $522,000. Required: Prepare a profit variance analysis. Note: Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option. Sales revenue Less: Variable costs Contribution margin Less: Fixed costs Operating profits Actual $ 2,193,600 $ 2,193,600 $ 1,671,600 Monroe Manufacturing Profit Variance Analysis Manufacturing Variances U U 522,000✔ (9,000) F U ✓ Answer is not complete. ✔ Sales Price Variance $(45,700) U ✓$(45,700)✔✔ U $(45,700) U ✓ $ $ Flexible Budget 2,239,300 $ 2,239,300 531,000✔ 1,708,300 Sales Activity Variance $147,000 F 0✔ (43,400) U F F Master Budget $ 2,092,300✔ ✓ ✓$ 1,409,100✔ $ 683,200 $ 531,000 152,200
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Performance measurements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education