The Managing Director, Roads Infrastructure, has to decide whether to continue operating the in-house gravel road maintenance services or close it down and contract in an external service provider. Determine the best option for the next five years, accepting that the roads to be serviced will remain functional and grading and maintenance are done per annum. Road Infrastructure will receive R20m in revenue in the first year of operations, and this amount will increase by 8% per year. Use a discount rate of 10%, and a tax rate of 27%. Option 1: In-house service: This option requires covering maintenance costs of the facilities and the budget in year one for this item is R1 500 000, an amount which will escalate by 5% per annum until the end of the five-year period. It however also requires immediate acquisition of urgently required new equipment at a cost of R15 750 000, with training cost of R250 000, and installation cost of R1 250 000. The book value of the equipment will be R200 000 at the end of the five-year period. Staff salaries and materials will amount to R11 095 000 in year one and will escalate by 8% per annum. Inventory of R200 000 will be required at the start of the project. Option 2: Service Provider Contract: This option requires entering into a contract whereby a service provider is paid a base amount of R860 000 per month (R10,32 million per annum) starting in year one. This amount escalates by 7% per annum. Provision is made for material in the contract at R6 050 000 in year one, with escalation of 10% per annum. Determine both the NPV and the IRR (Use layout provided at end of test paper)

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
None
The Managing Director, Roads Infrastructure, has to decide whether to continue operating the in-house
gravel road maintenance services or close it down and contract in an external service provider.
Determine the best option for the next five years, accepting that the roads to be serviced will remain
functional and grading and maintenance are done per annum. Road Infrastructure will receive R20m in
revenue in the first year of operations, and this amount will increase by 8% per year. Use a discount rate
of 10%, and a tax rate of 27%.
Option 1: In-house service: This option requires covering maintenance costs of the facilities and the
budget in year one for this item is R1 500 000, an amount which will escalate by 5% per annum until the
end of the five-year period. It however also requires immediate acquisition of urgently required new
equipment at a cost of R15 750 000, with training cost of R250 000, and installation cost of R1 250 000.
The book value of the equipment will be R200 000 at the end of the five-year period. Staff salaries and
materials will amount to R11 095 000 in year one and will escalate by 8% per annum. Inventory of R200
000 will be required at the start of the project.
Option 2: Service Provider Contract: This option requires entering into a contract whereby a service
provider is paid a base amount of R860 000 per month (R10,32 million per annum) starting in year one.
This amount escalates by 7% per annum. Provision is made for material in the contract at R6 050 000 in
year one, with escalation of 10% per annum.
Determine both the NPV and the IRR (Use layout provided at end of test paper)
Transcribed Image Text:The Managing Director, Roads Infrastructure, has to decide whether to continue operating the in-house gravel road maintenance services or close it down and contract in an external service provider. Determine the best option for the next five years, accepting that the roads to be serviced will remain functional and grading and maintenance are done per annum. Road Infrastructure will receive R20m in revenue in the first year of operations, and this amount will increase by 8% per year. Use a discount rate of 10%, and a tax rate of 27%. Option 1: In-house service: This option requires covering maintenance costs of the facilities and the budget in year one for this item is R1 500 000, an amount which will escalate by 5% per annum until the end of the five-year period. It however also requires immediate acquisition of urgently required new equipment at a cost of R15 750 000, with training cost of R250 000, and installation cost of R1 250 000. The book value of the equipment will be R200 000 at the end of the five-year period. Staff salaries and materials will amount to R11 095 000 in year one and will escalate by 8% per annum. Inventory of R200 000 will be required at the start of the project. Option 2: Service Provider Contract: This option requires entering into a contract whereby a service provider is paid a base amount of R860 000 per month (R10,32 million per annum) starting in year one. This amount escalates by 7% per annum. Provision is made for material in the contract at R6 050 000 in year one, with escalation of 10% per annum. Determine both the NPV and the IRR (Use layout provided at end of test paper)
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education