The management of Mecca Copy, a photocopying center located on University Avenue, has compiled the following data to use in preparing its budgeted balance sheet for next year: Cash Accounts receivable. Supplies inventory Equipment Accumulated depreciation Accounts payable Common stock Retained earnings Ending Balances $9,000 $ 2,400 $ 38,500 $ 15,600 $ 2,700 $ 5,000 ? The beginning balance of retained earnings was $26,000, net income is budgeted to be $15,400, and dividends are budgeted to be $5,400.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

Hi,

I need help determining the two missing values in the attached table. The cells are highlighted red.

Thank you.

The management of Mecca Copy, a photocopying center located on University Avenue, has compiled the following data to use in
preparing its budgeted balance sheet for next year:
Cash
Accounts receivable
Supplies inventory
Equipment
Accumulated depreciation
Accounts payable
Common stock
Retained earnings
Ending
Balances
?
$ 9,000
$ 2,400
$ 38,500
$ 15,600
$ 2,700
$ 5,000
?
The beginning balance of retained earnings was $26,000, net income is budgeted to be $15,400, and dividends are budgeted to be
$5,400.
Transcribed Image Text:The management of Mecca Copy, a photocopying center located on University Avenue, has compiled the following data to use in preparing its budgeted balance sheet for next year: Cash Accounts receivable Supplies inventory Equipment Accumulated depreciation Accounts payable Common stock Retained earnings Ending Balances ? $ 9,000 $ 2,400 $ 38,500 $ 15,600 $ 2,700 $ 5,000 ? The beginning balance of retained earnings was $26,000, net income is budgeted to be $15,400, and dividends are budgeted to be $5,400.
Prepare the company's budgeted balance sheet. (Amounts to be deducted should be indicated by a minus sign.)
Current assets:
Cash
Answer is complete but not entirely correct.
Mecca Copy
Budgeted Balance Sheet
Assets
Accounts receivable
Supplies inventory
Total current assets
Plant and equipment:
Equipment
Accumulated depreciation
Plant and equipment, net
Total assets
Current liabilities:
Liabilities and Stockholders' Equity
Accounts payable
Stockholders' equity:
Common stock
Retained earnings
9,000
2,400
0
Total stockholders' equity
Total liabilities and stockholders' equity
38,500
(15,600)
$ 5,000
0
0
X
$ 11,400
22,900
$ 34,300
$ 2,700
$
5,000
7,700
Transcribed Image Text:Prepare the company's budgeted balance sheet. (Amounts to be deducted should be indicated by a minus sign.) Current assets: Cash Answer is complete but not entirely correct. Mecca Copy Budgeted Balance Sheet Assets Accounts receivable Supplies inventory Total current assets Plant and equipment: Equipment Accumulated depreciation Plant and equipment, net Total assets Current liabilities: Liabilities and Stockholders' Equity Accounts payable Stockholders' equity: Common stock Retained earnings 9,000 2,400 0 Total stockholders' equity Total liabilities and stockholders' equity 38,500 (15,600) $ 5,000 0 0 X $ 11,400 22,900 $ 34,300 $ 2,700 $ 5,000 7,700
Expert Solution
Step 1

Balance sheet is one of financial statements which includes assets and liabilities. Total of assets liabilities should be equal because of double entry accounting system.

 

trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education