The management of Advanced Alternative Power Inc. is considering two capital investment projects. The estimated net cash flows from each project are as follows: Year Wind Turbines Biofuel Equipment 1 $280,000 $300,000 2 280,000 300,000 3 280,000 300,000 4 280,000 300,000 The wind turbines require an investment of $887,600, while the biofuel equipment requires an investment of $911,100. No residual value is expected from either project. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589 5 4.212 3.791 3.605 3.353 2.991 6 4.917 4.355 4.111 3.785 3.326 7 5.582 4.868 4.564 4.160 3.605 8 6.210 5.335 4.968 4.487 3.837 9 6.802 5.759 5.328 4.772 4.031 10 7.360 6.145 5.650 5.019 4.192 Required: 1a. Compute the net present value for each project. Use a rate of 6% and the present value of an annuity of $1 in the table above. If required, round to the nearest dollar. Wind Turbines Biofuel Equipment Present value of annual net cash flows $fill in the blank 1 $fill in the blank 2 Less amount to be invested fill in the blank 3 fill in the blank 4 Net present value $fill in the blank 5 $fill in the blank 6 1b. Compute a present value index for each project. If required, round your answers to two decimal places. Present Value Index Wind Turbines fill in the blank 7 Biofuel Equipment fill in the blank 8
The management of Advanced Alternative Power Inc. is considering two capital investment projects. The estimated net cash flows from each project are as follows:
Year | Wind Turbines | Biofuel Equipment | ||
1 | $280,000 | $300,000 | ||
2 | 280,000 | 300,000 | ||
3 | 280,000 | 300,000 | ||
4 | 280,000 | 300,000 |
The wind turbines require an investment of $887,600, while the biofuel equipment requires an investment of $911,100. No residual value is expected from either project.
Year | 6% | 10% | 12% | 15% | 20% |
1 | 0.943 | 0.909 | 0.893 | 0.870 | 0.833 |
2 | 1.833 | 1.736 | 1.690 | 1.626 | 1.528 |
3 | 2.673 | 2.487 | 2.402 | 2.283 | 2.106 |
4 | 3.465 | 3.170 | 3.037 | 2.855 | 2.589 |
5 | 4.212 | 3.791 | 3.605 | 3.353 | 2.991 |
6 | 4.917 | 4.355 | 4.111 | 3.785 | 3.326 |
7 | 5.582 | 4.868 | 4.564 | 4.160 | 3.605 |
8 | 6.210 | 5.335 | 4.968 | 4.487 | 3.837 |
9 | 6.802 | 5.759 | 5.328 | 4.772 | 4.031 |
10 | 7.360 | 6.145 | 5.650 | 5.019 | 4.192 |
Required:
1a. Compute the
Wind Turbines | Biofuel Equipment | |
Present value of annual net cash flows | $fill in the blank 1 | $fill in the blank 2 |
Less amount to be invested | fill in the blank 3 | fill in the blank 4 |
Net present value | $fill in the blank 5 | $fill in the blank 6 |
1b. Compute a present value index for each project. If required, round your answers to two decimal places.
Present Value Index | |
Wind Turbines | fill in the blank 7 |
Biofuel Equipment | fill in the blank 8 |
2. Determine the
Wind Turbines | Biofuel Equipment | |
Present value factor for an annuity of $1 | fill in the blank 9 | fill in the blank 10 |
Internal rate of return | fill in the blank 11 % | fill in the blank 12 % |
3. The net present value, present value index, and internal rate of return all indicate that the
is/are a better financial opportunity compared to the
, although both investments meet the minimum return criterion of 6%.
Trending now
This is a popular solution!
Step by step
Solved in 3 steps