The Johnson Research Organization, a nonprofit organization that does not pay taxes, is considering buying laboratory equipment with an estimated life of seven years so it will not have to use outsiders' laboratories for certain types of work. The following are all of the cash flows affected by the decision: Use Exhibit A.8. Investment (outflow at time 0) Periodic operating cash flows: Annual cash savings because outside laboratories are not used Additional cash outflow for people and supplies to operate the equipment Salvage value after seven years, which is the estimated life of this project $5,300,000 1,530,000 330,000 530,000 Discount rate 14% Required: Calculate the net present value of this decision. (Round PV factor to 3 decimal places.) Net present value Should the organization buy the equipment? O Yes O No Exhibit A.8 Present Value of $1 Year 6% 8% 10% 12% 14% 15% 16% 18% 20% 0.952 0.943 0.926 0.909 0.893 0.877 0.870 0.862 0.847 0.833 0.907 0.890 0.857 0.826 0.797 0.769 0.756 0.743 0.718 0.694 0.864 0.840 0.794 0.751 0.712 0.675 0.658 0.641 0.609 0.579 4 0.823 0.792 0.735 0.683 0.636 0.592 0.572 0.552 0.516 0.482 0.784 0.747 0.681 0.621 0.567 0.519 0.497 0.476 0.437 0,402 0.746 0.705 0.630 0.564 0.507 0.456 0.432 0.410 0.370 0.335 0.711 0.665 0.583 0.513 0.452 0.400 0.376 0.354 0.314 0.279 0.677 0.627 0.540 0.467 0.404 0.351 0.327 0.305 0.266 0.233 0.645 0.592 0.500 0.424 0.361 0.308 0.284 0.263 0.225 0.194 10 0.614 0.558 0.463 0.386 0.322 0.270 0.247 0.227 0.191 0.162 11 0.585 0.527 0.429 0.350 0.287 0.237 0.215 0.195 0.162 0.135 12 0.557 0.497 0.397 0.319 0.257 0.208 0.187 0.168 0.137 0.112 13 0.530 0.469 0.368 0.290 0.229 0.182 0.163 0.145 0.116 0.093 14 0.505 0.442 0.340 0.263 0.205 0.160 0.141 0.125 0.099 0.078 15 0.481 0.417 0.315 0.239 0.183 0.140 0.123 0.108 0.084 0.065 Year 22% 24% 25% 26% 28% 30% 32% 34% 35% 40% 0.820 0.806 0.S00 0.794 0.781 0.769 0.758 0.746 0.741 0.714 0.672 0.650 0.640 0.630 0.610 0.592 0.574 0.557 0.549 0.510 0.551 0.524 0.512 0.500 0.477 0.455 0.435 0.416 0.406 0.364 4 0.451 0.423 0.410 0.397 0.373 0.350 0.329 0.310 0.301 0.260 0.370 0.341 0.328 0.315 0.291 0.269 0.250 0.231 0.223 0.186 0.303 0.275 0.262 0.250 0.227 0.207 0.189 0.173 0.165 0.133 0.249 0.222 0.210 0.198 0.178 0.159 0.143 0.129 0.122 0.095 0.204 0.179 0.168 0.157 0.139 0.123 0.108 0.096 0.091 0,068 0.167 0.144 0.134 0.125 0.108 0.094 0.082 0.072 0.067 0.048 10 0.137 0.116 0.107 0.099 0.085 0.073 0.062 0.054 0.050 0.035 11 0.112 0.094 0.086 0.079 0.066 0.056 0.047 0.040 0.037 0.025 12 0.092 0.076 0.069 0.062 0.052 0.043 0.036 0.030 0.027 0.018 13 0.075 0.061 0.055 0.050 0.040 0.033 0.027 0.022 0.020 0.013 14 0.062 0.049 0.044 0.039 0.032 0.025 0.021 0.017 0.015 0.009 15 0.051 0.040 0.035 0.031 0.025 0.020 0.016 0.012 0.011 0.006 3. 7. 2. 3.
The Johnson Research Organization, a nonprofit organization that does not pay taxes, is considering buying laboratory equipment with an estimated life of seven years so it will not have to use outsiders' laboratories for certain types of work. The following are all of the cash flows affected by the decision: Use Exhibit A.8. Investment (outflow at time 0) Periodic operating cash flows: Annual cash savings because outside laboratories are not used Additional cash outflow for people and supplies to operate the equipment Salvage value after seven years, which is the estimated life of this project $5,300,000 1,530,000 330,000 530,000 Discount rate 14% Required: Calculate the net present value of this decision. (Round PV factor to 3 decimal places.) Net present value Should the organization buy the equipment? O Yes O No Exhibit A.8 Present Value of $1 Year 6% 8% 10% 12% 14% 15% 16% 18% 20% 0.952 0.943 0.926 0.909 0.893 0.877 0.870 0.862 0.847 0.833 0.907 0.890 0.857 0.826 0.797 0.769 0.756 0.743 0.718 0.694 0.864 0.840 0.794 0.751 0.712 0.675 0.658 0.641 0.609 0.579 4 0.823 0.792 0.735 0.683 0.636 0.592 0.572 0.552 0.516 0.482 0.784 0.747 0.681 0.621 0.567 0.519 0.497 0.476 0.437 0,402 0.746 0.705 0.630 0.564 0.507 0.456 0.432 0.410 0.370 0.335 0.711 0.665 0.583 0.513 0.452 0.400 0.376 0.354 0.314 0.279 0.677 0.627 0.540 0.467 0.404 0.351 0.327 0.305 0.266 0.233 0.645 0.592 0.500 0.424 0.361 0.308 0.284 0.263 0.225 0.194 10 0.614 0.558 0.463 0.386 0.322 0.270 0.247 0.227 0.191 0.162 11 0.585 0.527 0.429 0.350 0.287 0.237 0.215 0.195 0.162 0.135 12 0.557 0.497 0.397 0.319 0.257 0.208 0.187 0.168 0.137 0.112 13 0.530 0.469 0.368 0.290 0.229 0.182 0.163 0.145 0.116 0.093 14 0.505 0.442 0.340 0.263 0.205 0.160 0.141 0.125 0.099 0.078 15 0.481 0.417 0.315 0.239 0.183 0.140 0.123 0.108 0.084 0.065 Year 22% 24% 25% 26% 28% 30% 32% 34% 35% 40% 0.820 0.806 0.S00 0.794 0.781 0.769 0.758 0.746 0.741 0.714 0.672 0.650 0.640 0.630 0.610 0.592 0.574 0.557 0.549 0.510 0.551 0.524 0.512 0.500 0.477 0.455 0.435 0.416 0.406 0.364 4 0.451 0.423 0.410 0.397 0.373 0.350 0.329 0.310 0.301 0.260 0.370 0.341 0.328 0.315 0.291 0.269 0.250 0.231 0.223 0.186 0.303 0.275 0.262 0.250 0.227 0.207 0.189 0.173 0.165 0.133 0.249 0.222 0.210 0.198 0.178 0.159 0.143 0.129 0.122 0.095 0.204 0.179 0.168 0.157 0.139 0.123 0.108 0.096 0.091 0,068 0.167 0.144 0.134 0.125 0.108 0.094 0.082 0.072 0.067 0.048 10 0.137 0.116 0.107 0.099 0.085 0.073 0.062 0.054 0.050 0.035 11 0.112 0.094 0.086 0.079 0.066 0.056 0.047 0.040 0.037 0.025 12 0.092 0.076 0.069 0.062 0.052 0.043 0.036 0.030 0.027 0.018 13 0.075 0.061 0.055 0.050 0.040 0.033 0.027 0.022 0.020 0.013 14 0.062 0.049 0.044 0.039 0.032 0.025 0.021 0.017 0.015 0.009 15 0.051 0.040 0.035 0.031 0.025 0.020 0.016 0.012 0.011 0.006 3. 7. 2. 3.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Calculate the
Transcribed Image Text:The Johnson Research Organization, a nonprofit organization that does not pay taxes, is considering buying laboratory equipment with
an estimated life of seven years so it will not have to use outsiders' laboratories for certain types of work. The following are all of the
cash flows affected by the decision: Use Exhibit A.8.
Investment (outflow at time 0)
Periodic operating cash flows:
Annual cash savings because outside laboratories are not used
Additional cash outflow for people and supplies to operate the equipment
Salvage value after seven years, which is the estimated life of this project
$5,300,000
1,530,000
330,000
530,000
Discount rate
14%
Required:
Calculate the net present value of this decision. (Round PV factor to 3 decimal places.)
Net present value
Should the organization buy the equipment?
O Yes
O No
Transcribed Image Text:Exhibit A.8 Present Value of $1
Year
6%
8%
10%
12% 14% 15%
16%
18%
20%
0.952 0.943 0.926 0.909 0.893 0.877 0.870 0.862 0.847 0.833
0.907 0.890 0.857 0.826 0.797 0.769 0.756 0.743 0.718 0.694
0.864 0.840 0.794 0.751 0.712 0.675 0.658 0.641 0.609 0.579
4
0.823 0.792 0.735 0.683 0.636 0.592 0.572 0.552 0.516 0.482
0.784 0.747 0.681 0.621 0.567 0.519 0.497 0.476 0.437 0,402
0.746 0.705 0.630 0.564 0.507 0.456 0.432 0.410 0.370 0.335
0.711 0.665 0.583 0.513 0.452 0.400 0.376 0.354 0.314 0.279
0.677 0.627 0.540 0.467 0.404 0.351 0.327 0.305 0.266 0.233
0.645 0.592 0.500 0.424 0.361 0.308 0.284 0.263 0.225 0.194
10
0.614 0.558 0.463 0.386 0.322 0.270 0.247 0.227 0.191 0.162
11
0.585 0.527 0.429 0.350 0.287 0.237 0.215 0.195 0.162 0.135
12
0.557 0.497 0.397 0.319 0.257 0.208 0.187 0.168 0.137 0.112
13
0.530 0.469 0.368 0.290 0.229 0.182 0.163 0.145 0.116 0.093
14
0.505 0.442 0.340 0.263 0.205 0.160 0.141 0.125 0.099 0.078
15
0.481 0.417 0.315 0.239 0.183 0.140 0.123 0.108 0.084 0.065
Year 22%
24%
25%
26%
28%
30%
32%
34%
35%
40%
0.820 0.806 0.S00 0.794 0.781 0.769 0.758 0.746 0.741 0.714
0.672 0.650 0.640 0.630 0.610 0.592 0.574 0.557 0.549 0.510
0.551 0.524 0.512 0.500 0.477 0.455 0.435 0.416 0.406 0.364
4
0.451 0.423 0.410 0.397 0.373 0.350 0.329 0.310 0.301 0.260
0.370 0.341 0.328 0.315 0.291 0.269 0.250 0.231 0.223 0.186
0.303 0.275 0.262 0.250 0.227 0.207 0.189 0.173 0.165 0.133
0.249 0.222 0.210 0.198 0.178 0.159 0.143 0.129 0.122 0.095
0.204 0.179 0.168 0.157 0.139 0.123 0.108 0.096 0.091 0,068
0.167 0.144 0.134 0.125 0.108 0.094 0.082 0.072 0.067 0.048
10
0.137 0.116 0.107 0.099 0.085 0.073 0.062 0.054 0.050 0.035
11
0.112 0.094 0.086 0.079 0.066 0.056 0.047 0.040 0.037 0.025
12
0.092 0.076 0.069 0.062 0.052 0.043 0.036 0.030 0.027 0.018
13
0.075 0.061 0.055 0.050 0.040 0.033 0.027 0.022 0.020 0.013
14
0.062 0.049 0.044 0.039 0.032 0.025 0.021 0.017 0.015 0.009
15
0.051 0.040 0.035 0.031 0.025 0.020 0.016 0.012 0.011 0.006
3.
7.
2.
3.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education