The income statement comparison for Forklift Material Handling shows the income statement for the current and prior year. FORKLIFT MATERIAL HANDLING Income statement Comparison Current Year Prior Year (Amounts in thousands) Sales $33,700 $24,700 Cost of goods sold 21,905 16,796 Gross profit $11,795 $7,904 Expenses: Wages $8,750 $6,187 Utilities 650 200 Repairs 169 325 Selling 506 100 Total Expenses $10,075 $6,812 Operating income ? ? Operating income % ? ? Total assets (investment base) $4,400 $1,500 Return on investment ? ? Residual income (8% cost of capital) ? ? A. Determine the operating income (loss) (dollars) for each year. If required round final answers to two decimal places. Current Year Prior Year Operating income (loss) $fill in the blank 1 $fill in the blank 2 B. Determine the operating income (loss) (percentage) for each year. If required round final answers to two decimal places. Current Year Prior Year Operating income (loss) fill in the blank 3% fill in the blank 4% c. The company made a strategic decision to invest in additional assets in the current year. These amounts are provided. Using the total assets amounts as the investment base, calculate the return on investment. Was the decision to invest additional assets in the company successful? If required round final answers to two decimal places. Current Year Prior Year Return on investment fill in the blank 5% fill in the blank 6% D. Assuming an 8% cost of capital, calculate the residual income for each year. Do not round intermediate computations and round final answers to nearest whole dollar. For those boxes in which you must enter subtractive or negative numbers use a minus sign. Current Year Prior Year Residual income $fill in the blank 8 $fill in the blank 9 The residual income related to the investment in the current year. This with the ROI results. Management consider both methods in their analysis of the investment.
The income statement comparison for Forklift Material Handling shows the income statement for the current and prior year.
FORKLIFT MATERIAL HANDLING Income statement Comparison |
|||
Current Year | Prior Year | ||
(Amounts in thousands) | |||
Sales | $33,700 | $24,700 | |
Cost of goods sold | 21,905 | 16,796 | |
Gross profit | $11,795 | $7,904 | |
Expenses: | |||
Wages | $8,750 | $6,187 | |
Utilities | 650 | 200 | |
Repairs | 169 | 325 | |
Selling | 506 | 100 | |
Total Expenses | $10,075 | $6,812 | |
Operating income | ? | ? | |
Operating income % | ? | ? | |
Total assets (investment base) | $4,400 | $1,500 | |
? | ? | ||
Residual income (8% cost of capital) | ? | ? |
A. Determine the operating income (loss) (dollars) for each year. If required round final answers to two decimal places.
Current Year | Prior Year | ||
Operating income (loss) | $fill in the blank 1 | $fill in the blank 2 |
B. Determine the operating income (loss) (percentage) for each year. If required round final answers to two decimal places.
Current Year | Prior Year | ||
Operating income (loss) | fill in the blank 3% | fill in the blank 4% |
c. The company made a strategic decision to invest in additional assets in the current year. These amounts are provided. Using the total assets amounts as the investment base, calculate the return on investment. Was the decision to invest additional assets in the company successful? If required round final answers to two decimal places.
Current Year | Prior Year | ||
Return on investment | fill in the blank 5% | fill in the blank 6% |
D. Assuming an 8% cost of capital, calculate the residual income for each year. Do not round intermediate computations and round final answers to nearest whole dollar. For those boxes in which you must enter subtractive or negative numbers use a minus sign.
Current Year | Prior Year | ||
Residual income | $fill in the blank 8 | $fill in the blank 9 |
The residual income related to the investment in the current year. This with the ROI results. Management consider both methods in their analysis of the investment.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 6 images