The Gourmand Cooking School runs short cooking courses at Its small campus. Management has identified two cost drivers It uses In Its budgeting and performance reports-the number of courses and the total number of students. For example, the school might run two courses In a month and have a total of 61 students enrolled In those two courses. Data concerning the company's cost formulas appear below Fixed Cost Cost per Cost per Student per Month Course Instructor wages Classroom supplies $ 2,950 $ 270 Utilities $ 1,210 $ 4,700 $ 2, 300 $ 4,000 5e Campus rent Insurance Administrative expenses 43 $ 6 For example, administrative expenses should be $4,000 per month plus $43 per course plus $6 per student. The company's sales should average $860 per student. The company planned to run four courses with a total of 61 students; however, It actually ran four courses with a total of only 53 students. The actual operating results for September were as follows: Actual Revenue $ 49,560 $ 11, e8e $ 16, 320 $ 1,820 $ 4,700 $ 2,440 $ 3,964 Instructor wages Classroom supplies Utilities Campus rent Insurance Administrative expenses Requlred: Prepare a flexible budget performance report that shows both revenue and spending varlances and activity varlances for September. (Indicate the effect of each varlance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (I.e., zero variance). Input all amounts as positive values.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

I am having trouble with this chapter we moved on  to the necktie chapter last week but I'm still having trouble with some of the problems this is one of them

The Gourmand Cooking School runs short cooking courses at its campus. For budgeting and performance reports, management has identified two cost drivers: the number of courses and the number of students. For instance, the school might run two courses in a month, enrolling 61 students. The cost data is as follows:

**Fixed Costs:**

- **Instructor wages:** $2,950 per month
- **Classroom supplies:** $1,120
  - $50 per course
  - $20 per student
- **Utilities:** $1,218
  - $50 per course
  - $8 per student
- **Campus rent:** $4,700
- **Insurance:** $2,100
- **Administrative expenses:** $4,000
  - $43 per course
  - $6 per student

For example, administrative expenses should be $4,000 per month plus $43 per course and $6 per student. The company’s sales should average $860 per student.

The company planned to run four courses with a total enrollment of 61 students. However, in September, they ran four courses with only 53 students. The actual operating results for September were:

**Actual Results:**

- **Revenue:** $49,560
- **Instructor wages:** $12,380
- **Classroom supplies:** $6,328
- **Utilities:** $2,984
- **Campus rent:** $4,700
- **Insurance:** $2,100
- **Administrative expenses:** $3,964

**Required:**

Prepare a flexible budget performance report to show revenue and spending variances, and activity variances for September. Indicate the effect as "F" for favorable, "U" for unfavorable, and "None" for no effect (zero variance). Input all amounts as positive values.

**Flexible Budget Performance Report:**

- **Gourmand Cooking School**
- **For the Month Ended September 30**

|                     | **Actual Results** | **Flexible Budget** |
|---------------------|--------------------|---------------------|
| **Courses**         | 4                  |                     |
| **Students**        | 53                 |                     |
| **Planning Budget** |                    |                     |

You are required to fill out the flexible budget and compare it to actual results for variance analysis.
Transcribed Image Text:The Gourmand Cooking School runs short cooking courses at its campus. For budgeting and performance reports, management has identified two cost drivers: the number of courses and the number of students. For instance, the school might run two courses in a month, enrolling 61 students. The cost data is as follows: **Fixed Costs:** - **Instructor wages:** $2,950 per month - **Classroom supplies:** $1,120 - $50 per course - $20 per student - **Utilities:** $1,218 - $50 per course - $8 per student - **Campus rent:** $4,700 - **Insurance:** $2,100 - **Administrative expenses:** $4,000 - $43 per course - $6 per student For example, administrative expenses should be $4,000 per month plus $43 per course and $6 per student. The company’s sales should average $860 per student. The company planned to run four courses with a total enrollment of 61 students. However, in September, they ran four courses with only 53 students. The actual operating results for September were: **Actual Results:** - **Revenue:** $49,560 - **Instructor wages:** $12,380 - **Classroom supplies:** $6,328 - **Utilities:** $2,984 - **Campus rent:** $4,700 - **Insurance:** $2,100 - **Administrative expenses:** $3,964 **Required:** Prepare a flexible budget performance report to show revenue and spending variances, and activity variances for September. Indicate the effect as "F" for favorable, "U" for unfavorable, and "None" for no effect (zero variance). Input all amounts as positive values. **Flexible Budget Performance Report:** - **Gourmand Cooking School** - **For the Month Ended September 30** | | **Actual Results** | **Flexible Budget** | |---------------------|--------------------|---------------------| | **Courses** | 4 | | | **Students** | 53 | | | **Planning Budget** | | | You are required to fill out the flexible budget and compare it to actual results for variance analysis.
### Gourmand Cooking School: Flexible Budget Performance Report

For the Month Ended September 30

#### Introduction

This report is designed to compare actual performance against both a flexible budget and a planning budget for the month of September. It illustrates variances in revenues and expenses to aid in financial analysis and decision-making.

#### Performance Overview

- **Number of Courses:** 4
- **Number of Students:** 53

#### Financial Results

- **Revenue:**
  - Actual Results: $49,560

#### Expenses

1. **Instructor Wages**: $11,080
2. **Classroom Supplies**: $16,320
3. **Utilities**: $1,820
4. **Campus Rent**: $4,700
5. **Insurance**: $2,440
6. **Administrative Expenses**: $3,964

- **Total Expenses**: $40,324

#### Net Operating Income

- **Actual Results**: $9,236

#### Task Requirement

Prepare a flexible budget performance report showing both revenue and spending variances, along with activity variances for September. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect. Enter all amounts as positive values.

#### Note

The report structure includes columns for:
- Actual Results
- Flexible Budget
- Planning Budget
- Variance Analysis

The report aims to help identify areas of overperformance or underperformance, contributing to strategic financial management and planning.
Transcribed Image Text:### Gourmand Cooking School: Flexible Budget Performance Report For the Month Ended September 30 #### Introduction This report is designed to compare actual performance against both a flexible budget and a planning budget for the month of September. It illustrates variances in revenues and expenses to aid in financial analysis and decision-making. #### Performance Overview - **Number of Courses:** 4 - **Number of Students:** 53 #### Financial Results - **Revenue:** - Actual Results: $49,560 #### Expenses 1. **Instructor Wages**: $11,080 2. **Classroom Supplies**: $16,320 3. **Utilities**: $1,820 4. **Campus Rent**: $4,700 5. **Insurance**: $2,440 6. **Administrative Expenses**: $3,964 - **Total Expenses**: $40,324 #### Net Operating Income - **Actual Results**: $9,236 #### Task Requirement Prepare a flexible budget performance report showing both revenue and spending variances, along with activity variances for September. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect. Enter all amounts as positive values. #### Note The report structure includes columns for: - Actual Results - Flexible Budget - Planning Budget - Variance Analysis The report aims to help identify areas of overperformance or underperformance, contributing to strategic financial management and planning.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Managing Debt
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education