The following trial balance was extracted from the books of C. Smith, a sole trader, on 31 December 2019: € Fixtures & fittings at cost Accumulated depreciation on fixtures & fittings Motor vehicles 420,000 58,800 112,560 Accumulated depreciation on motor vehicles 47,900 74,450 98,030 Inventories as at 1/1/2019 Receivables and payables 101,200 17,800 Bank Prepayments 31/12/2019 7,800 Accruals 31/12/2019 14,200 210,000 879,000 11,650 19,640 Term loan 546,500 21,400 18,400 21,000 33,700 55,000 15,520 74,200 Purchases and sales Sales and purchases returns Discounts allowed and received Carriage outwards Insurance Rent Interest Wages and salaries Allowances for receivables 1/1/2019 4,900 7,210 36,540 Irrecoverable debts Drawings Capital 177,220 1,542,310 1,542,310 The following information, which has not been accounted for above, is also available: 1. Inventory as at 31 December 2019 was valued at cost at €83,500. This figure includes inventory items that cost €12,800. Post year end these inventory items were sold for €10,650 after incurring costs to sell of €970. || 2. An item of fixtures & fittings was sold during the year for €16,980. The cost of the fixtures & fittings sold was €32,450 and depreciation of €19,460 had been charged as at 1/1/2019. 3. Depreciation is to be provided for as follows: į. Fixtures & fittings - 4% straight line ii. Motor vehicles - 15% reducing balance The depreciation policy is to charge a full year's depreciation in the year of acquisition and none in the year of sale. 4. A review of receivables balances as at the year-end identified €11,500 of receivables that should be written off as irrecoverable. 5. The allowance for receivables is to be adjusted for 7% of the remaining receivable balances.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Need to Convert from Trial Balance to Balance Sheet

The following trial balance was extracted from the books of C. Smith, a sole trader, on 31
December 2019:
€
Fixtures & fittings at cost
Accumulated depreciation on fixtures & fittings
420,000
58,800
Motor vehicles
112,560
Accumulated depreciation on motor vehicles
47,900
Inventories as at 1/1/2019
74,450
Receivables and payables
101,200
17,800
98,030
Bank
Prepayments 31/12/2019
7,800
Accruals 31/12/2019
14,200
210,000
879,000
11,650
19,640
Term loan
546,500
21,400
18,400
21,000
33,700
Purchases and sales
Sales and purchases returns
Discounts allowed and received
Carriage outwards
Insurance
Rent
55,000
15,520
74,200
Interest
Wages and salaries
Allowances for receivables 1/1/2019
4,900
Irrecoverable debts
7,210
36,540
Drawings
Capital
177,220
1,542,310
1,542,310
The following information, which has not been accounted for above, is also available:
1. Inventory as at 31 December 2019 was valued at cost at €83,500. This figure includes
inventory items that cost €12,800. Post year end these inventory items were sold for
€10,650 after incurring costs to sell of €970. |
2. An item of fixtures & fittings was sold during the year for €16,980. The cost of the
fixtures & fittings sold was €32,450 and depreciation of €19,460 had been charged as
at 1/1/2019.
3. Depreciation is to be provided for as follows: į. Fixtures & fittings - 4% straight line
ii. Motor vehicles - 15% reducing balance The depreciation policy is to charge a full
year's depreciation in the year of acquisition and none in the year of sale.
4. A review of receivables balances as at the year-end identified €11,500 of receivables
that should be written off as irrecoverable.
5. The allowance for receivables is to be adjusted for 7% of the remaining receivable
balances.
Transcribed Image Text:The following trial balance was extracted from the books of C. Smith, a sole trader, on 31 December 2019: € Fixtures & fittings at cost Accumulated depreciation on fixtures & fittings 420,000 58,800 Motor vehicles 112,560 Accumulated depreciation on motor vehicles 47,900 Inventories as at 1/1/2019 74,450 Receivables and payables 101,200 17,800 98,030 Bank Prepayments 31/12/2019 7,800 Accruals 31/12/2019 14,200 210,000 879,000 11,650 19,640 Term loan 546,500 21,400 18,400 21,000 33,700 Purchases and sales Sales and purchases returns Discounts allowed and received Carriage outwards Insurance Rent 55,000 15,520 74,200 Interest Wages and salaries Allowances for receivables 1/1/2019 4,900 Irrecoverable debts 7,210 36,540 Drawings Capital 177,220 1,542,310 1,542,310 The following information, which has not been accounted for above, is also available: 1. Inventory as at 31 December 2019 was valued at cost at €83,500. This figure includes inventory items that cost €12,800. Post year end these inventory items were sold for €10,650 after incurring costs to sell of €970. | 2. An item of fixtures & fittings was sold during the year for €16,980. The cost of the fixtures & fittings sold was €32,450 and depreciation of €19,460 had been charged as at 1/1/2019. 3. Depreciation is to be provided for as follows: į. Fixtures & fittings - 4% straight line ii. Motor vehicles - 15% reducing balance The depreciation policy is to charge a full year's depreciation in the year of acquisition and none in the year of sale. 4. A review of receivables balances as at the year-end identified €11,500 of receivables that should be written off as irrecoverable. 5. The allowance for receivables is to be adjusted for 7% of the remaining receivable balances.
Expert Solution
steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education