The following tables summarizes the 2019 income statement and end-year balance sheet of Drake's Bowling Alleys. Drake's financial manager forecasts a 20% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.50. Interest is forecasted at 4% of debt at the start of the year. INCOME STATEMENT, 2019 (Figures in $ thousands) $2,050 (50% of average assets)ª 1,230 (60% of sales) 26 (4% of debt at start of year)b Sales Costs Interest Pretax profit $ 794 Tax 238 (30% of pretax profit) Net income 556 a Assets at the end of 2018 were $4,000,000. b Debt at the end of 2018 was $660,000. BALANCE SHEET, YEAR-END (Figures in $ thousands) $4,200 Assets Debt 660 Equity 3,540 Total $4,200 $4,200 a. What is the implied level of assets at the end of 2020? (Do not round your intermediate calculations. Enter your answer in thousands.) b. If the company pays out 50% of net income as dividends, how much cash will Drake's need to raise in the capital markets in 2020? (Do not round your intermediate calculations. Enter your answer in thousands.) c. If Drake's is unwilling to make an equity issue, what will be the debt ratio at the end of 2020? (Do not round your intermediate calculations. Round your answer to 2 decimal places.)
The following tables summarizes the 2019 income statement and end-year balance sheet of Drake's Bowling Alleys. Drake's financial manager forecasts a 20% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.50. Interest is forecasted at 4% of debt at the start of the year. INCOME STATEMENT, 2019 (Figures in $ thousands) $2,050 (50% of average assets)ª 1,230 (60% of sales) 26 (4% of debt at start of year)b Sales Costs Interest Pretax profit $ 794 Tax 238 (30% of pretax profit) Net income 556 a Assets at the end of 2018 were $4,000,000. b Debt at the end of 2018 was $660,000. BALANCE SHEET, YEAR-END (Figures in $ thousands) $4,200 Assets Debt 660 Equity 3,540 Total $4,200 $4,200 a. What is the implied level of assets at the end of 2020? (Do not round your intermediate calculations. Enter your answer in thousands.) b. If the company pays out 50% of net income as dividends, how much cash will Drake's need to raise in the capital markets in 2020? (Do not round your intermediate calculations. Enter your answer in thousands.) c. If Drake's is unwilling to make an equity issue, what will be the debt ratio at the end of 2020? (Do not round your intermediate calculations. Round your answer to 2 decimal places.)
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Transcribed Image Text:The following tables summarizes the 2019 income statement and end-year balance sheet of Drake's Bowling Alleys. Drake's financial
manager forecasts a 20% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.50.
Interest is forecasted at 4% of debt at the start of the year.
INCOME STATEMENT, 2019
(Figures in $ thousands)
$2,050 (50% of average assets)ª
1,230 (60% of sales)
Sales
a
Costs
b
Interest
26 (4% of debt at start of year)
Pretax profit
$
794
238 (30% of pretax profit)
$
Таx
Net income
556
a
Assets at the end of 2018 were $4,000,000.
Debt at the end of 2018 was $660,000.
BALANCE SHEET, YEAR-END
(Figures in $ thousands)
$ 4,200
Debt
$
3,540
Assets
660
Equity
Total
$4,200
$4,200
a. What is the implied level of assets at the end of 2020? (Do not round your intermediate calculations. Enter your answer in
thousands.)
b. If the company pays out 50% of net income as dividends, how much cash will Drake's need to raise in the capital markets in 2020?
(Do not round your intermediate calculations. Enter your answer in thousands.)
c. If Drake's is unwilling to make an equity issue, what will be the debt ratio at the end of 2020? (Do not round your intermediate
calculations. Round your answer to 2 decimal places.)
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 5 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education