The following table provides summary data for Applied Materials Inc. and its competitors, KLA Tencor Corporation and Lam Research Corporation. (in millions) Applied Materials KLA Tencor Lam Research Company assumed value $20,513 $26,202 Equity assumed value $18,829 $27,143 NOPAT $ 1,145 $ 2,342 $ 1,176 $2,191 $1,684 $(941) 923.8shares 159.3 shares 144.5 shares Net income Net nonoperating obligations (assets) Common shares outstanding a. Compute the price to net income ratio for both KLA Tencor Corporation and Lam Research Corporation. Round answers to two decimal places, when applicable. Price to Net income ratio KLA Tencor Lam Research b. Use KLA Tencor Corporation and Lam Research Corporation as comparables, along with the price to net income ratios from part a, and then estimate for Applied Materials its equity intrinsic value, its equity intrinsic value, and its equity intrinsic value per share. 16.01 12.39 ✓ • Round equity intrinsic values to the nearest million. • Round equity intrinsic value per share to two decimal places. • Note: Leave "Company intrinsic value" answer blank or enter zero. Applied Materials Company intrinsic value Equity intrinsic value Fuit intrinsic $3,477 $3,313 $(289) $ 0 million 50.92 x million 47.043 71

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Valuation Using the PE Multiple
The following table provides summary data for Applied Materials Inc. and its competitors, KLA Tencor Corporation and Lam Research Corporation.
(in millions)
Applied Materials KLA Tencor Lam Research
$20,513
$18,829
$26,202
$27,143
$ 1,145
$ 2,342
$1,176
$2,191
$(941)
$1,684
923.8shares 159.3 shares 144.5 shares
Company assumed value
Equity assumed value
NOPAT
Net income
Net nonoperating obligations (assets)
Common shares outstanding
a. Compute the price to net income ratio for both KLA Tencor Corporation and Lam Research Corporation.
Round answers to two decimal places, when applicable.
Price to Net income ratio
KLA Tencor
Lam Research
16.01
12.39
$3,477
$3,313
$(289)
b. Use KLA Tencor Corporation and Lam Research Corporation as comparables, along with the price to net income ratios from part a, and then estimate for Applied Materials its equity intrinsic value, its equity intrinsic value, and its
equity intrinsic value per share.
• Round equity intrinsic values to the nearest million.
• Round equity intrinsic value per share to two decimal places.
• Note: Leave "Company intrinsic value" answer blank or enter zero.
Applied Materials
$
Equity intrinsic value
$
Equity intrinsic value per share $ 47,043.71 ×
Company intrinsic value
0✔ million
50.92 million
Transcribed Image Text:Valuation Using the PE Multiple The following table provides summary data for Applied Materials Inc. and its competitors, KLA Tencor Corporation and Lam Research Corporation. (in millions) Applied Materials KLA Tencor Lam Research $20,513 $18,829 $26,202 $27,143 $ 1,145 $ 2,342 $1,176 $2,191 $(941) $1,684 923.8shares 159.3 shares 144.5 shares Company assumed value Equity assumed value NOPAT Net income Net nonoperating obligations (assets) Common shares outstanding a. Compute the price to net income ratio for both KLA Tencor Corporation and Lam Research Corporation. Round answers to two decimal places, when applicable. Price to Net income ratio KLA Tencor Lam Research 16.01 12.39 $3,477 $3,313 $(289) b. Use KLA Tencor Corporation and Lam Research Corporation as comparables, along with the price to net income ratios from part a, and then estimate for Applied Materials its equity intrinsic value, its equity intrinsic value, and its equity intrinsic value per share. • Round equity intrinsic values to the nearest million. • Round equity intrinsic value per share to two decimal places. • Note: Leave "Company intrinsic value" answer blank or enter zero. Applied Materials $ Equity intrinsic value $ Equity intrinsic value per share $ 47,043.71 × Company intrinsic value 0✔ million 50.92 million
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education