The following list of balances was extracted from the books of Kai Jordan at 31 December 2020, the sole trader’s year end date. The bookkeeper was unable to extract the figure for the Capital account before catching the flu and having to take sick leave. However, the bookkeeper assured that all the other account balances are correct, which means that extracting trial balance will be able to solve the 'missing' Capital account balance. Capital ? Accounts payables 89,244 Accounts receivables 102,432 Accruals 14,136 Bad debts expense 17,076 Bank 26,952 Carriage in 6,624 Carriage out 8,544 Closing stock 53,880 Commissions received 1,824 Depreciation expense 79,824 Discounts allowed 22,380 Discounts received 9,300 Drawings 90,000 Equipment 540,000 Insurance 21,024 Interest expense 8,520 Loan 150,000 Motor Vehicles 180,000 Opening stock 47,700 Other payables 7,920 Prepayments 6,384 Provision for depreciation - Equipment 162,000 Provision for depreciation - Motor Vehicles 72,000 Provision for doubtful debts 1,140 Purchases 594,960 Returns in 3,096 Returns out 4,020 Sales 853,740 Telephone 24,792 Water rates 15,540 Required For the list of balances above, you are required to: Extract a trial balance from the above list of balances (filling in the correct Capital figure) PART B The following considerations are to be taken into account for the year end financial statements: An accrual of $450 is to be included for water rates The insurance expense includes a prepayment of $1,000 Depreciation for the month of December was omitted from the list. It is to be included in the financial statements as follows: Equipment $2,750 Motor vehicles $1,800 Required Prepare the Income Statement for the year ended 31 December 2020. Prepare the Balance Sheet as at 31 December 2020.
The following list of balances was extracted from the books of Kai Jordan at 31 December 2020, the sole trader’s year end date. The bookkeeper was unable to extract the figure for the Capital account before catching the flu and having to take sick leave. However, the bookkeeper assured that all the other account balances are correct, which means that extracting trial balance will be able to solve the 'missing' Capital account balance. Capital ? Accounts payables 89,244 Accounts receivables 102,432 Accruals 14,136 Bad debts expense 17,076 Bank 26,952 Carriage in 6,624 Carriage out 8,544 Closing stock 53,880 Commissions received 1,824 Depreciation expense 79,824 Discounts allowed 22,380 Discounts received 9,300 Drawings 90,000 Equipment 540,000 Insurance 21,024 Interest expense 8,520 Loan 150,000 Motor Vehicles 180,000 Opening stock 47,700 Other payables 7,920 Prepayments 6,384 Provision for depreciation - Equipment 162,000 Provision for depreciation - Motor Vehicles 72,000 Provision for doubtful debts 1,140 Purchases 594,960 Returns in 3,096 Returns out 4,020 Sales 853,740 Telephone 24,792 Water rates 15,540 Required For the list of balances above, you are required to: Extract a trial balance from the above list of balances (filling in the correct Capital figure) PART B The following considerations are to be taken into account for the year end financial statements: An accrual of $450 is to be included for water rates The insurance expense includes a prepayment of $1,000 Depreciation for the month of December was omitted from the list. It is to be included in the financial statements as follows: Equipment $2,750 Motor vehicles $1,800 Required Prepare the Income Statement for the year ended 31 December 2020. Prepare the Balance Sheet as at 31 December 2020.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
The following list of balances was extracted from the books of Kai Jordan at 31 December 2020, the sole trader’s year end date. The bookkeeper was unable to extract the figure for the Capital account before catching the flu and having to take sick leave. However, the bookkeeper assured that all the other account balances are correct, which means that extracting trial balance will be able to solve the 'missing' Capital account balance.
Capital
?
Accounts payables
89,244
Accounts receivables
102,432
Accruals
14,136
Bad debts expense
17,076
Bank
26,952
Carriage in
6,624
Carriage out
8,544
Closing stock
53,880
Commissions received
1,824
Depreciation expense
79,824
Discounts allowed
22,380
Discounts received
9,300
Drawings
90,000
Equipment
540,000
Insurance
21,024
Interest expense
8,520
Loan
150,000
Motor Vehicles
180,000
Opening stock
47,700
Other payables
7,920
Prepayments
6,384
Provision for depreciation - Equipment
162,000
Provision for depreciation - Motor Vehicles
72,000
Provision for doubtful debts
1,140
Purchases
594,960
Returns in
3,096
Returns out
4,020
Sales
853,740
Telephone
24,792
Water rates
15,540
Required
For the list of balances above, you are required to:
Extract a trial balance from the above list of balances (filling in the correct Capital figure)
PART B
The following considerations are to be taken into account for the year end financial statements:
An accrual of $450 is to be included for water rates
The insurance expense includes a prepayment of $1,000
Depreciation for the month of December was omitted from the list. It is to be included in the financial statements as follows:
Equipment $2,750
Motor vehicles $1,800
Required
Prepare the Income Statement for the year ended 31 December 2020.
Prepare the Balance Sheet as at 31 December 2020.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 8 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education