The following is the trial balance of Blossom Corporation at December 31, 2020. BLOSSOM CORPORATION TRIAL BALANCE DECEMBER 31, 2020 Debits Credits Purchase Discounts $30,000 Cash $569,100 Accounts Receivable 315,000 Rent Revenue 54,000 Retained Earnings 480,000 Salaries and Wages Payable 54,000 Sales Revenue 3,300,000 Notes Receivable 330,000 Accounts Payable 147,000 Accumulated Depreciation—Equipment 84,000 Sales Discounts 43,500 Sales Returns and Allowances 52,500 Notes Payable 210,000 Selling Expenses 696,000 Administrative Expenses 297,000 Common Stock 900,000 Income Tax Expense 161,700 Cash Dividends 135,000 Allowance for Doubtful Accounts 15,000 Supplies 42,000 Freight-in 60,000 Land 210,000 Equipment 420,000 Bonds Payable 300,000 Gain on Sale of Land 90,000 Accumulated Depreciation—Buildings 58,800 Inventory 267,000 Buildings 294,000 Purchases 1,830,000 Totals $5,722,800 $5,722,800 A physical count of inventory on December 31 resulted in an inventory amount of $192,000; thus, cost of goods sold for 2020 is $1,935,000. Part 2 Prepare a retained earnings statement. Assume that the only changes in retained earnings during the current year were from net income and dividends. (List items that increase retained earnings first.) BLOSSOM CORPORATION Retained Earnings Statement December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020 Cash DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues $ AddLess: Cash DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues AddLess: Cash DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues Cash DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues $ List of Accounts Assistance Used Accumulated Depreciation—Equipment Administrative Expenses Bad Debt Expense Casualty loss Cost of Goods Sold Delivery Expense Depreciation Expense Dividend Revenue Entertainment Expense Equipment Gain on Sale of Plant Gain on Disposal of Land Income Tax Expense Interest Expense Interest Revenue Loss from Earthquake Damage Maintenance and Repairs Expense Miscellaneous Selling Expenses Mortgage Payable Net Sales Office Expense Other Administrative Expenses Property Tax Expense Rent Revenue Salaries and Wages Expense Salaries and Wages Payable Sales Commission Sales Discounts Sales Returns and Allowances Sales Revenue Selling Expenses Supplies Supplies Expenses Telephone and Internet Expense Travel Expense
The following is the trial balance of Blossom Corporation at December 31, 2020. BLOSSOM CORPORATION TRIAL BALANCE DECEMBER 31, 2020 Debits Credits Purchase Discounts $30,000 Cash $569,100 Accounts Receivable 315,000 Rent Revenue 54,000 Retained Earnings 480,000 Salaries and Wages Payable 54,000 Sales Revenue 3,300,000 Notes Receivable 330,000 Accounts Payable 147,000 Accumulated Depreciation—Equipment 84,000 Sales Discounts 43,500 Sales Returns and Allowances 52,500 Notes Payable 210,000 Selling Expenses 696,000 Administrative Expenses 297,000 Common Stock 900,000 Income Tax Expense 161,700 Cash Dividends 135,000 Allowance for Doubtful Accounts 15,000 Supplies 42,000 Freight-in 60,000 Land 210,000 Equipment 420,000 Bonds Payable 300,000 Gain on Sale of Land 90,000 Accumulated Depreciation—Buildings 58,800 Inventory 267,000 Buildings 294,000 Purchases 1,830,000 Totals $5,722,800 $5,722,800 A physical count of inventory on December 31 resulted in an inventory amount of $192,000; thus, cost of goods sold for 2020 is $1,935,000. Part 2 Prepare a retained earnings statement. Assume that the only changes in retained earnings during the current year were from net income and dividends. (List items that increase retained earnings first.) BLOSSOM CORPORATION Retained Earnings Statement December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020 Cash DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues $ AddLess: Cash DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues AddLess: Cash DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues Cash DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues $ List of Accounts Assistance Used Accumulated Depreciation—Equipment Administrative Expenses Bad Debt Expense Casualty loss Cost of Goods Sold Delivery Expense Depreciation Expense Dividend Revenue Entertainment Expense Equipment Gain on Sale of Plant Gain on Disposal of Land Income Tax Expense Interest Expense Interest Revenue Loss from Earthquake Damage Maintenance and Repairs Expense Miscellaneous Selling Expenses Mortgage Payable Net Sales Office Expense Other Administrative Expenses Property Tax Expense Rent Revenue Salaries and Wages Expense Salaries and Wages Payable Sales Commission Sales Discounts Sales Returns and Allowances Sales Revenue Selling Expenses Supplies Supplies Expenses Telephone and Internet Expense Travel Expense
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Topic Video
Question
The following is the
BLOSSOM CORPORATION
TRIAL BALANCE DECEMBER 31, 2020 |
||||||
Debits
|
Credits
|
|||||
Purchase Discounts |
$30,000
|
|||||
Cash |
$569,100
|
|||||
315,000
|
||||||
Rent Revenue |
54,000
|
|||||
480,000
|
||||||
Salaries and Wages Payable |
54,000
|
|||||
Sales Revenue |
3,300,000
|
|||||
Notes Receivable |
330,000
|
|||||
Accounts Payable |
147,000
|
|||||
84,000
|
||||||
Sales Discounts |
43,500
|
|||||
Sales Returns and Allowances |
52,500
|
|||||
Notes Payable |
210,000
|
|||||
Selling Expenses |
696,000
|
|||||
Administrative Expenses |
297,000
|
|||||
Common Stock |
900,000
|
|||||
Income Tax Expense |
161,700
|
|||||
Cash Dividends |
135,000
|
|||||
Allowance for Doubtful Accounts |
15,000
|
|||||
Supplies |
42,000
|
|||||
Freight-in |
60,000
|
|||||
Land |
210,000
|
|||||
Equipment |
420,000
|
|||||
Bonds Payable |
300,000
|
|||||
Gain on Sale of Land |
90,000
|
|||||
Accumulated Depreciation—Buildings |
58,800
|
|||||
Inventory |
267,000
|
|||||
Buildings |
294,000
|
|||||
Purchases |
1,830,000
|
|||||
Totals |
$5,722,800
|
$5,722,800
|
A physical count of inventory on December 31 resulted in an inventory amount of $192,000; thus, cost of goods sold for 2020 is $1,935,000.
Part 2
Prepare a retained earnings statement. Assume that the only changes in retained earnings during the current year were from net income and dividends. (List items that increase retained earnings first.)
BLOSSOM CORPORATION
Retained Earnings Statement December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020 |
||
Cash DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues
|
$
|
|
AddLess: Cash DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues
|
|
|
|
||
AddLess: Cash DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues
|
|
|
Cash DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues
|
$
|
List of Accounts
Assistance Used
- Accumulated Depreciation—Equipment
- Administrative Expenses
Bad Debt Expense- Casualty loss
- Cost of Goods Sold
- Delivery Expense
- Depreciation Expense
- Dividend Revenue
- Entertainment Expense
- Equipment
- Gain on Sale of Plant
- Gain on Disposal of Land
- Income Tax Expense
- Interest Expense
- Interest Revenue
- Loss from Earthquake Damage
- Maintenance and Repairs Expense
- Miscellaneous Selling Expenses
- Mortgage Payable
- Net Sales
- Office Expense
- Other Administrative Expenses
- Property Tax Expense
- Rent Revenue
- Salaries and Wages Expense
- Salaries and Wages Payable
- Sales Commission
- Sales Discounts
- Sales Returns and Allowances
- Sales Revenue
- Selling Expenses
- Supplies
- Supplies Expenses
- Telephone and Internet Expense
- Travel Expense
Expert Solution
Step 1
Required calculations are given below:
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education