The following information pertains to X Traders for the three months ended 30 June 2022: . Sales (20% for cash and 80% on credit) Purchases (10% for cash 90% on credit) Salaries and wages paid Cash expenses Depreciation Show Transcribed Text 3 Show Transcribed Text C 3 Actual April R 500 000 360 000 70 000 28 000 2 000 Budgeted May R 540 000 410 000 90 000 32 000 2 000 It is expected that debtors will settle their accounts as follows: 20% in the month of sale 70% in the month after the month of sale, and 5% in the second month after the month of sale Required: Prepare the Cash Budget of X Traders for June and July 2022. June R • The remaining 5% is usually written off as bad debts. Trade creditors are paid in the month after the purchases at a discount of 5%. • 50% of the salaries and wages are weekly wages. Because wages are paid weekly, usually 10% of the wages are paid in the month following the month in which they were incurred. • Expenses are paid as they arise. • The favorable bank balance on 1 May was R30 000. 580 000 450 000 100 000 36 000 2 000
The following information pertains to X Traders for the three months ended 30 June 2022: . Sales (20% for cash and 80% on credit) Purchases (10% for cash 90% on credit) Salaries and wages paid Cash expenses Depreciation Show Transcribed Text 3 Show Transcribed Text C 3 Actual April R 500 000 360 000 70 000 28 000 2 000 Budgeted May R 540 000 410 000 90 000 32 000 2 000 It is expected that debtors will settle their accounts as follows: 20% in the month of sale 70% in the month after the month of sale, and 5% in the second month after the month of sale Required: Prepare the Cash Budget of X Traders for June and July 2022. June R • The remaining 5% is usually written off as bad debts. Trade creditors are paid in the month after the purchases at a discount of 5%. • 50% of the salaries and wages are weekly wages. Because wages are paid weekly, usually 10% of the wages are paid in the month following the month in which they were incurred. • Expenses are paid as they arise. • The favorable bank balance on 1 May was R30 000. 580 000 450 000 100 000 36 000 2 000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please do not give solution in image format ?. And explain proper steps by Step.?
![The following information pertains to X Traders for the three months ended 30 June
2022:
Sales (20% for cash and 80% on credit)
Purchases (10% for cash 90% on credit)
Salaries and wages paid
Cash expenses
Depreciation
Show Transcribed Text
3
Ć
Show Transcribed Text
Actual
April
R
500 000
360 000
70 000
28 000
2 000
Budgeted
May
R
540 000
410 000
90 000
32 000
2 000
Required:
Prepare the Cash Budget of X Traders for June and July 2022.
June
R
It is expected that debtors will settle their accounts as follows: 20% in the month of
sale
70% in the month after the month of sale, and 5% in the second month after the
month of sale
580 000
450 000
100 000
36 000
2000
• The remaining 5% is usually written off as bad debts.
• Trade creditors are paid in the month after the purchases at a discount of 5%.
• 50% of the salaries and wages are weekly wages. Because wages are paid
weekly, usually 10% of the wages are paid in the month following the month in
which they were incurred.
•
Expenses are paid as they arise.
• The favorable bank balance on 1 May was R30 000.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F739654ea-7ce4-4097-87e2-32b7d528493b%2F58b0b729-bf40-4afb-aebf-d420b60c586a%2F1wn6xpj_processed.jpeg&w=3840&q=75)
Transcribed Image Text:The following information pertains to X Traders for the three months ended 30 June
2022:
Sales (20% for cash and 80% on credit)
Purchases (10% for cash 90% on credit)
Salaries and wages paid
Cash expenses
Depreciation
Show Transcribed Text
3
Ć
Show Transcribed Text
Actual
April
R
500 000
360 000
70 000
28 000
2 000
Budgeted
May
R
540 000
410 000
90 000
32 000
2 000
Required:
Prepare the Cash Budget of X Traders for June and July 2022.
June
R
It is expected that debtors will settle their accounts as follows: 20% in the month of
sale
70% in the month after the month of sale, and 5% in the second month after the
month of sale
580 000
450 000
100 000
36 000
2000
• The remaining 5% is usually written off as bad debts.
• Trade creditors are paid in the month after the purchases at a discount of 5%.
• 50% of the salaries and wages are weekly wages. Because wages are paid
weekly, usually 10% of the wages are paid in the month following the month in
which they were incurred.
•
Expenses are paid as they arise.
• The favorable bank balance on 1 May was R30 000.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education