[The following information applies to the questions displayed below.) Antuan Company set the following standard costs per unit for its product. Direct materials (4.0 pounds @ $5.00 per pound) Direct labor (1.6 hours $12.00 per hour) Overhead (1.6 hours $18.50 per hour) Standard cost per unit The standard overhead rate ($18.50 per direct labor hour) is based on a predicted activity level of 75% of the factory's capacity of 20,000 units per month. Following are the company's budgeted overhead costs per month at the 75% capacity level. Overhead Budget (75* Capacity) Variable overhead costs Indirect materials Indirect labor Power Maintenance Total variable overhead costs Fixed overhead costs Depreciation Building Depreciation Machinery Taxes and insurance Supervisory salaries Total fixed overhead costs Total overhead costs $15,000 75,000 15,000 30,000 135,000 Indirect materials Indirect labor Power 25,000 71,000 17,000 196,000 309,000 444,000 The company incurred the following actual costs when it operated at 75% of capacity in October. $ 317,200 256,200 Direct materials (61,000 pounds $5.20 per pound) Direct labor (21,000 hours $12.20 per hour) Overhead costa Maintenance Depreciation Building Depreciation Machinery Taxes and insurance Supervisory salaries Total costs $ 20.00 19.20 29.60 $ 68.80 $ 41,900 176,500 17,250 34,500 25,000 95,850 15,300 196,000 602,300 $1,175,700 Required: 1. Prepare flexible overhead budgets for October showing amounts of each variable and fixed cost at the 65%, 75%, and 85% capacity levels.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please help me to solve this problem 

Required information
[The following information applies to the questions displayed below.]
Antuan Company set the following standard costs per unit for its product.
$ 20.00
Direct materials (4.0 pounds @ $5.00 per pound)
Direct labor (1.6 hours $12.00 per hour)
Overhead (1.6 hours
19.20
$18.50 per hour)
29.60
Standard cost per unit
$ 68.80
The standard overhead rate ($18.50 per direct labor hour) is based on a predicted activity level of 75% of the factory's
capacity of 20,000 units per month. Following are the company's budgeted overhead costs per month at the 75% capacity
level.
Overhead Budget (75% Capacity)
Variable overhead costs
Indirect materials
Indirect labor
Power
Maintenance
Total variable overhead costs
Fixed overhead costs
Depreciation Building
Depreciation Machinery
Taxes and insurance
Supervisory salaries
Total fixed overhead costs
Total overhead costs
Indirect materials
Indirect labor
Power
The company incurred the following actual costs when it operated at 75% of capacity in October.
Direct materials (61,000 pounds $5.20 per pound)
Direct labor (21,000 hours @ $12.20 per hour)
$ 317,200
256,200
Overhead costs
Maintenance
Depreciation Building
Depreciation Machinery
Taxes and insurance
Supervisory salaries
Total costs
For Month Ended October
31
Production (in units)
Variable overhead costs
Indirect materials.
Indirect labor
Power
Maintenance
Fixed overhead costs
Depreciation Building ✔
Depreciation Machinery
Total overhead costs
Required:
1. Prepare flexible overhead budgets for October showing amounts of each variable and fixed cost at the 65%, 75%, and 85% capacity
levels.
✓ S
•
Ⓒ
♥
Taxes and insurance ✔
Supervisory salaries
Variable
Amount per
Unit
$
$ 15,000
75,000
15,000
30,000
135,000
1.00✓
5.00✔
1.00
2.00
25,000
71,000
17,000
196,000
309,000
$444,000
ANTUAN COMPANY
Flexible Overhead Budgets
Total Fixed
Cost
9.00
Answer is not complete.
$ 286,000
70,000 X
17,000✔✓
199,000
$ 41,900
176,500
17,250
34,500
$ 13,000 S
65,000✔
13,000 →
26,000✔✔
$ 117,000
25,000
95,850
15,300
196,000
Flexible Budget at Capacity Level of
65%
12,000 x
75%
$ 23,000
70,000
17,000✔✓
199,000x
15,000✔✔
$ 135,000
15,000 $ 17,000
75,000 →
15,000
30,000✔
S 23,000
70,000 X
602,300
$1,175,700
17,000 ✓
199,000
$309,000 $ 309,000
$426,000 $ 444,000
85%
17,000 →
85,000✔✔
17,000 →
34,000
$ 153,000
S 23,000 X
70,000 x
17,000✔
199,000
$ 309,000
S 462,000
Transcribed Image Text:Required information [The following information applies to the questions displayed below.] Antuan Company set the following standard costs per unit for its product. $ 20.00 Direct materials (4.0 pounds @ $5.00 per pound) Direct labor (1.6 hours $12.00 per hour) Overhead (1.6 hours 19.20 $18.50 per hour) 29.60 Standard cost per unit $ 68.80 The standard overhead rate ($18.50 per direct labor hour) is based on a predicted activity level of 75% of the factory's capacity of 20,000 units per month. Following are the company's budgeted overhead costs per month at the 75% capacity level. Overhead Budget (75% Capacity) Variable overhead costs Indirect materials Indirect labor Power Maintenance Total variable overhead costs Fixed overhead costs Depreciation Building Depreciation Machinery Taxes and insurance Supervisory salaries Total fixed overhead costs Total overhead costs Indirect materials Indirect labor Power The company incurred the following actual costs when it operated at 75% of capacity in October. Direct materials (61,000 pounds $5.20 per pound) Direct labor (21,000 hours @ $12.20 per hour) $ 317,200 256,200 Overhead costs Maintenance Depreciation Building Depreciation Machinery Taxes and insurance Supervisory salaries Total costs For Month Ended October 31 Production (in units) Variable overhead costs Indirect materials. Indirect labor Power Maintenance Fixed overhead costs Depreciation Building ✔ Depreciation Machinery Total overhead costs Required: 1. Prepare flexible overhead budgets for October showing amounts of each variable and fixed cost at the 65%, 75%, and 85% capacity levels. ✓ S • Ⓒ ♥ Taxes and insurance ✔ Supervisory salaries Variable Amount per Unit $ $ 15,000 75,000 15,000 30,000 135,000 1.00✓ 5.00✔ 1.00 2.00 25,000 71,000 17,000 196,000 309,000 $444,000 ANTUAN COMPANY Flexible Overhead Budgets Total Fixed Cost 9.00 Answer is not complete. $ 286,000 70,000 X 17,000✔✓ 199,000 $ 41,900 176,500 17,250 34,500 $ 13,000 S 65,000✔ 13,000 → 26,000✔✔ $ 117,000 25,000 95,850 15,300 196,000 Flexible Budget at Capacity Level of 65% 12,000 x 75% $ 23,000 70,000 17,000✔✓ 199,000x 15,000✔✔ $ 135,000 15,000 $ 17,000 75,000 → 15,000 30,000✔ S 23,000 70,000 X 602,300 $1,175,700 17,000 ✓ 199,000 $309,000 $ 309,000 $426,000 $ 444,000 85% 17,000 → 85,000✔✔ 17,000 → 34,000 $ 153,000 S 23,000 X 70,000 x 17,000✔ 199,000 $ 309,000 S 462,000
2. Compute the direct materials variance, including its price and quantity variances. (Indicate the effect of each variance by selecting
favorable, unfavorable, or no variance.)
Actual quantity
239,800
Actual Cost
Actual hours
21,000
$
1,818,800
Variable overhead spending variance
Variable overhead efficiency variance
Total variable overhead cost variance
X
X
Actual Cost
X
X
$ 256,200
S
Direct labor rate variance
Direct labor efficiency variance
Total direct materials variance
S
Actual price
Actual rate
7.58
12.20
$380,000
3. Compute the direct labor variance, including its rate and efficiency variances. (Indicate the effect of each variance by selecting
favorable, unfavorable, or no variance. Round "Rate per hour" answers to two decimal places.)
$ 4,200
$
Actual quantity
$
$
$
239,800
X
X
$
1,438,800
Actual hours
380,000 Unfavorable
30,000 Unfavorable
19,800 Unfavorable
21,000
X
Standard price
$
XS
$252,000
4,200
Unfavorable
36,000 Favorable
40,200 Favorable
6.00
Standard rate
$ 30,000
12.00
Standard quantity
$36,000
Standard Cost
X
X
$
1,468,800
244,800
Standard hours
Standard Cost
24,000
X
X
$288,000
S
Standard price
Standard rate
12.00
$
6.00
Transcribed Image Text:2. Compute the direct materials variance, including its price and quantity variances. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) Actual quantity 239,800 Actual Cost Actual hours 21,000 $ 1,818,800 Variable overhead spending variance Variable overhead efficiency variance Total variable overhead cost variance X X Actual Cost X X $ 256,200 S Direct labor rate variance Direct labor efficiency variance Total direct materials variance S Actual price Actual rate 7.58 12.20 $380,000 3. Compute the direct labor variance, including its rate and efficiency variances. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance. Round "Rate per hour" answers to two decimal places.) $ 4,200 $ Actual quantity $ $ $ 239,800 X X $ 1,438,800 Actual hours 380,000 Unfavorable 30,000 Unfavorable 19,800 Unfavorable 21,000 X Standard price $ XS $252,000 4,200 Unfavorable 36,000 Favorable 40,200 Favorable 6.00 Standard rate $ 30,000 12.00 Standard quantity $36,000 Standard Cost X X $ 1,468,800 244,800 Standard hours Standard Cost 24,000 X X $288,000 S Standard price Standard rate 12.00 $ 6.00
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Value Chain Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education