The following financial statements and additional information are reported. At June 30 Assets Cash IKIBAN INCORPORATED Comparative Balance Sheets 2021 Accounts receivable, net Inventory Prepaid expenses Total current assets Equipment Accumulated depreciation-Equipment Total assets Liabilities and Equity. Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) Total liabilities Equity Common stock, $5 par value Retained earnings Total liabilities and equity For Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense Other gains (losses) Gain on sale of equipment Income before taxes Income taxes expense Net income $ 87,500 65,000 63,800 4,400 Additional Information 220,700 124,000 (27,000) $317,700 IKIBAN INCORPORATED Income Statement Year Ended June 30, 2021 $ 25,000 6,000 3,400 34,400 30,000 64,400 220,000 33,300 $ 317,700 $ 44,000 51,000 86,500 5,400 2020 186,900 115,000 (9,000) $ 292,900 $ 30,000 15,000 3,800 48,800 60,000 108,800 160,000 24,100 $ 292,900 $ 678,000 411,000 267,000 67,000 58,600 141,400 2,000 143,400 43,890 $ 99,510 a. A $30,000 notes payable is retired at its $30,000 carrying (book) value in exchange for cash. b. The only changes affecting retained earnings are net income and cash dividends paid. c. New equipment is acquired for $57,600 cash. d. Received cash for the sale of equipment that had cost $48,600, yielding a $2,000 gain. e. Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement. f. All purchases and sales of inventory are on credit.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
100%
### Financial Statements and Cash Flow Analysis

**Balance Sheet**

#### IKIBAN INCORPORATED
##### Balance Sheet
As of June 30, 2021

**Assets**

|   | 2021 | 2020 |
|---|---|---|
| Current assets |   |   |
| Cash | $ 23,600 | $ 16,000 |
| Accounts receivable (net) | 39,800 | 38,800 |
| Inventory | 57,600 | 64,000 |
| Prepaid expenses | 12,700 | 10,600 |
| Total current assets | 133,700 | 129,400 |
| Plant assets |   |   |
| Equipment | 258,600 | 200,000 |
| Accumulated depreciation—equipment | (74,600) | (36,500) |
| Total assets | $ 317,700 | $ 292,900 |

**Liabilities and Equity**

|   | 2021 | 2020 |
|---|---|---|
| Current liabilities |   |   |
| Accounts payable | $ 37,400 | $ 30,800 |
| Wages payable | 7,500 | 6,000 |
| Total current liabilities | 44,900 | 36,800 |
| Notes payable (long term) | 30,000 | 60,000 |
| Total liabilities | 64,900 | 108,800 |
| Equity |   |   |
| Common stock, $5 par value | 220,000 | 160,000 |
| Retained earnings | 33,300 | 24,100 |
| Total liabilities and equity | $ 317,700 | $ 292,900 |

**Income Statement**

#### IKIBAN INCORPORATED
##### Income Statement
For Year Ended June 30, 2021

|   | $   |
|---|---|
| Sales | $ 678,000 |
| Cost of goods sold | 411,000 |
| Gross profit | 267,000 |
| Operating expenses (excluding depreciation) | 67,000 |
| Depreciation expense | 58,600 |
| Total operating expenses | 125,600 |
| Other gains (losses) |   |
| Gain on sale of equipment | 2,000 |
| Income before taxes | 143,400
Transcribed Image Text:### Financial Statements and Cash Flow Analysis **Balance Sheet** #### IKIBAN INCORPORATED ##### Balance Sheet As of June 30, 2021 **Assets** | | 2021 | 2020 | |---|---|---| | Current assets | | | | Cash | $ 23,600 | $ 16,000 | | Accounts receivable (net) | 39,800 | 38,800 | | Inventory | 57,600 | 64,000 | | Prepaid expenses | 12,700 | 10,600 | | Total current assets | 133,700 | 129,400 | | Plant assets | | | | Equipment | 258,600 | 200,000 | | Accumulated depreciation—equipment | (74,600) | (36,500) | | Total assets | $ 317,700 | $ 292,900 | **Liabilities and Equity** | | 2021 | 2020 | |---|---|---| | Current liabilities | | | | Accounts payable | $ 37,400 | $ 30,800 | | Wages payable | 7,500 | 6,000 | | Total current liabilities | 44,900 | 36,800 | | Notes payable (long term) | 30,000 | 60,000 | | Total liabilities | 64,900 | 108,800 | | Equity | | | | Common stock, $5 par value | 220,000 | 160,000 | | Retained earnings | 33,300 | 24,100 | | Total liabilities and equity | $ 317,700 | $ 292,900 | **Income Statement** #### IKIBAN INCORPORATED ##### Income Statement For Year Ended June 30, 2021 | | $ | |---|---| | Sales | $ 678,000 | | Cost of goods sold | 411,000 | | Gross profit | 267,000 | | Operating expenses (excluding depreciation) | 67,000 | | Depreciation expense | 58,600 | | Total operating expenses | 125,600 | | Other gains (losses) | | | Gain on sale of equipment | 2,000 | | Income before taxes | 143,400
### Financial Statements and Additional Information

#### IKIBAN INCORPORATED
##### Comparative Balance Sheets
At June 30
| Assets                              | 2021        | 2020        |
|-------------------------------------|-------------|-------------|
| **Cash**                            | $ 87,500    | $ 44,000    |
| **Accounts receivable, net**        | $ 65,000    | $ 51,000    |
| **Inventory**                       | $ 63,800    | $ 86,500    |
| **Prepaid expenses**                | $ 4,400     | $ 5,400     |
| **Total current assets**            | $ 220,700   | $ 186,900   |
| **Equipment**                       | $ 124,000   | $ 115,000   |
| **Accumulated depreciation—Equipment** | $ (27,000) | $ (9,000)   |
| **Total assets**                    | $ 317,700   | $ 292,900   |

| Liabilities and Equity                   | 2021        | 2020        |
|------------------------------------------|-------------|-------------|
| **Accounts payable**                     | $ 25,000    | $ 30,000    |
| **Wages payable**                        | $ 6,000     | $ 15,000    |
| **Income taxes payable**                 | $ 3,400     | $ 3,800     |
| **Total current liabilities**            | $ 34,400    | $ 48,800    |
| **Notes payable (long term)**            | $ 30,000    | $ 60,000    |
| **Total liabilities**                    | $ 64,400    | $ 108,800   |

| Equity                              | 2021        | 2020        |
|-------------------------------------|-------------|-------------|
| **Common stock, $5 par value**      | $ 220,000   | $ 160,000   |
| **Retained earnings**               | $ 33,300    | $ 24,100    |
| **Total equity**                    | $ 253,300   | $ 184,100   |

| Total liabilities and equity        | $ 317,700   | $ 292,900   |

#### IKIBAN INCORPORATED
#####
Transcribed Image Text:### Financial Statements and Additional Information #### IKIBAN INCORPORATED ##### Comparative Balance Sheets At June 30 | Assets | 2021 | 2020 | |-------------------------------------|-------------|-------------| | **Cash** | $ 87,500 | $ 44,000 | | **Accounts receivable, net** | $ 65,000 | $ 51,000 | | **Inventory** | $ 63,800 | $ 86,500 | | **Prepaid expenses** | $ 4,400 | $ 5,400 | | **Total current assets** | $ 220,700 | $ 186,900 | | **Equipment** | $ 124,000 | $ 115,000 | | **Accumulated depreciation—Equipment** | $ (27,000) | $ (9,000) | | **Total assets** | $ 317,700 | $ 292,900 | | Liabilities and Equity | 2021 | 2020 | |------------------------------------------|-------------|-------------| | **Accounts payable** | $ 25,000 | $ 30,000 | | **Wages payable** | $ 6,000 | $ 15,000 | | **Income taxes payable** | $ 3,400 | $ 3,800 | | **Total current liabilities** | $ 34,400 | $ 48,800 | | **Notes payable (long term)** | $ 30,000 | $ 60,000 | | **Total liabilities** | $ 64,400 | $ 108,800 | | Equity | 2021 | 2020 | |-------------------------------------|-------------|-------------| | **Common stock, $5 par value** | $ 220,000 | $ 160,000 | | **Retained earnings** | $ 33,300 | $ 24,100 | | **Total equity** | $ 253,300 | $ 184,100 | | Total liabilities and equity | $ 317,700 | $ 292,900 | #### IKIBAN INCORPORATED #####
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education