The following are the actual results for Bentler Associates for the most recent period: 77,440 units Sales volume Sales revenue Variable costs Manufacturing Marketing and administrative Contribution margin Fixed costs Manufacturing Marketing and administrative Operating profit $ 1,006,720 Required: a. Construct the master budget for the period. b. Prepare a profit variance analysis. 254,080 39,350 $ 713,290 451,820 104,250 $ 157,220 The company planned to produce and sell 88,000 units for $12.50 each. At that volume, the contribution margin would have been $776,000. Variable marketing and administrative costs are budgeted at 5 percent of sales revenue. Manufacturing fixed costs are estimated at $5 per unit at the budgeted volume of 88,000 units. Management notes, "We budget an operating profit of $2.50 per unit at the budgeted volume."
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Do not give image format
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 4 images