The following are comparative balance sheets for Wildhorse Company. Assets Cash Accounts receivable Inventory Land Equipment Accumulated depreciation-equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total Additional information: 1. 2 3. 4. 5. Wildhorse Company Comparative Balance Sheets December 31 7. Net income for 2022 was $101,800. Depreciation expense was $31,800. Net Income Cash Flows from Operating Activities Adjustments to reconcile net income to Depreciation Expense Common stock was issued for $41,200 cash. No equipment was sold during 2022. Land was sold for its book value. Increase in Accounts Receivable 2022 Net Cash Provided by Operating Activities Cash Flows from Investing Activities Sale of Land $73,000 86.500 170,000 72.900 Purchase of Equipment 261,000 (66,000) $597,400 Net Cash Provided by Operating Activities V Net Cash Used by Investing Activities $ 35,400 148,800 216.500 196,700 $597,400 Cash dividends of $37,300 were declared and paid. Bonds payable amounting to $54,800 were redeemed for cash $54,800. Prepare a statement of cash flows for 2022 using the indirect method. (Show amounts that decrease cash flow with either a-sign e.g. -15,000, or in parenthesis eg. (15,000)) 2021 $33,400 70,900 v 187,000 100,300 200,700 (34,200 ) $ $558,100 $ 47,000 Wildhorse Company Statement of Cash Flows For the Year Ended December 31, 2022 203,600 175,300 132,200 $558,100 31800 -11600 -15600 -60300 101800 -60300

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%
The following are comparative balance sheets for Wildhorse Company.
Assets
Cash
Accounts receivable
Inventory
Land
Equipment
Accumulated depreciation-equipment
Total
Liabilities and Stockholders' Equity
Accounts payable
Bonds payable
Common stock ($1 par)
Retained earnings
Total
Additional information:
1.
2
3.
4.
5.
Wildhorse Company
Comparative Balance Sheets
December 31
7.
Net income for 2022 was $101,800.
Depreciation expense was $31,800.
Net Income
Cash Flows from Operating Activities
Adjustments to reconcile net income to
Depreciation Expense
Increase in Accounts Receivable
Common stock was issued for $41,200 cash.
No equipment was sold during 2022.
Land was sold for its book value.
Net Cash Provided by Operating Activities
Cash Flows from Investing Activities
Sale of Land
Purchase of Equipment
Net Cash Used by Investing Activities
Cash Flows from Financing Activities
Net Cash Provided by Operating Activities V
Issuance of Common Stock V
Payment of Cash Dividends
2022
Cash dividends of $37,300 were declared and paid.
Bonds payable amounting to $54,800 were redeemed for cash $54,800.
Redemption of Bonds
$73,000
86.500
170,000
72.900
Prepare a statement of cash flows for 2022 using the indirect method. (Show amounts that decrease cash flow with either a-sign eg
-15,000, or in parenthesis eg. (15,000))
Net Increase in Cash
261,000
Cash at Beginning of Period
(66,000)
Cash at End of Period
$597,400
$ 35,400
148,800
216.500
196,700
$597,400
Net Cash Used by Financing Activities V
v
2021
$33,400
70,900
Wildhorse Company
Statement of Cash Flows
For the Year Ended December 31, 2022
V
187,000
100,300
200,700
(34,200 )
$
$558,100
$ 47,000
203,600
175,300
132,200
$558,100
31800
-11600
-15600
-60300
41200
-37300
-54800
101800
$
-60300
1911
-50900
39600
33400
73000
Transcribed Image Text:The following are comparative balance sheets for Wildhorse Company. Assets Cash Accounts receivable Inventory Land Equipment Accumulated depreciation-equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total Additional information: 1. 2 3. 4. 5. Wildhorse Company Comparative Balance Sheets December 31 7. Net income for 2022 was $101,800. Depreciation expense was $31,800. Net Income Cash Flows from Operating Activities Adjustments to reconcile net income to Depreciation Expense Increase in Accounts Receivable Common stock was issued for $41,200 cash. No equipment was sold during 2022. Land was sold for its book value. Net Cash Provided by Operating Activities Cash Flows from Investing Activities Sale of Land Purchase of Equipment Net Cash Used by Investing Activities Cash Flows from Financing Activities Net Cash Provided by Operating Activities V Issuance of Common Stock V Payment of Cash Dividends 2022 Cash dividends of $37,300 were declared and paid. Bonds payable amounting to $54,800 were redeemed for cash $54,800. Redemption of Bonds $73,000 86.500 170,000 72.900 Prepare a statement of cash flows for 2022 using the indirect method. (Show amounts that decrease cash flow with either a-sign eg -15,000, or in parenthesis eg. (15,000)) Net Increase in Cash 261,000 Cash at Beginning of Period (66,000) Cash at End of Period $597,400 $ 35,400 148,800 216.500 196,700 $597,400 Net Cash Used by Financing Activities V v 2021 $33,400 70,900 Wildhorse Company Statement of Cash Flows For the Year Ended December 31, 2022 V 187,000 100,300 200,700 (34,200 ) $ $558,100 $ 47,000 203,600 175,300 132,200 $558,100 31800 -11600 -15600 -60300 41200 -37300 -54800 101800 $ -60300 1911 -50900 39600 33400 73000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education