The following additional information is available at June 30, 2022: Store Supplies on hand at June 30, 2022 amounted to $355,000. Insurance of $211,500 was paid on April 1, 2022, for 9-months to December 2022 Rent was prepaid on March 1, 2022, for 7-months to September 2022. (1) (ii) (iv) (v) 3 (x) The furniture and fixtures have an estimated useful life of 10 years and is being depreciated on the straight-line method down to a residual value of $10,000. (vi) (vii) (viii) On June 30, 2022, $185,000 of the previously unearned sales revenue had been earned. The aging of the Accounts Receivable schedule at June 30, 2022 indicated that the Allowance for Bad Debts should be $140,000. After making all other adjustments, a physical count of inventory was done, which reveals that there was $1,380,500 worth of inventory on hand at June 30,2022 The motor truck was acquired on December 1, 2021, and is being depreciated over 5 years on the double-declining balance method of depreciation, down to a residue of $15,000 (xi) Salaries earned by employees not yet paid amounted to $188,000 at June 30, 2022. Accrued interest expense as of June 30, 2022, $105,000. Other data: The business is expected to make principal payments totalling $600,000 towards the loan during the fiscal year to June 30,2023
Gregg’s Shipping Supplies Ltd (GSSL) trades in the buying and selling of ship spares and has several branches within the Caribbean. Recently the company has seen a rapid increase in demand of its products across all branches and is therefore in need of additional financing to adequately boost its supply inventory. The corporate banking head of Bankers Choice Bank is requesting a full set of financial statements to ensure that granting the loan to GSSL would be financially feasible during a period when many businesses are facing financial challenges. The company financial year ends on June 30 each year and you have been tasked with the responsibility to prepare the financial information for the St. Kitts branch.
1. Prepare the Adjusted
![The following additional information is available at June 30, 2022:
Store Supplies on hand at June 30, 2022 amounted to $355,000.
Insurance of $211,500 was paid on April 1, 2022, for 9-months to December 2022
Rent was prepaid on March 1, 2022, for 7-months to September 2022.
(i)
(ii)
(iv)
3
(vi)
(vii)
(viii)
(ix)
(x)
The furniture and fixtures have an estimated useful life of 10 years and is being
depreciated on the straight-line method down to a residual value of $10,000.
The motor truck was acquired on December 1, 2021, and is being depreciated
over 5 years on the double-declining balance method of depreciation, down to
a residue of $15,000
(xi)
Salaries earned by employees not yet paid amounted to $188,000 at June 30, 2022.
Accrued interest expense as of June 30, 2022, $105,000.
On June 30, 2022, $185,000 of the previously unearned sales revenue had been earned.
The aging of the Accounts Receivable schedule at June 30, 2022 indicated that the
Allowance for Bad Debts should be $140,000.
After making all other adjustments, a physical count of inventory was done, which
reveals that there was $1,380,500 worth of inventory on hand at June 30,2022
Other data:
The business is expected to make principal payments totalling $600,000 towards the
loan during the fiscal year to June 30,2023](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Faeeb4c0c-604e-4352-84d4-90b7a9bcbe0b%2Fe8f9b13f-85d4-46c0-bcc2-583dde4b4f5b%2Fkp6d0g_processed.png&w=3840&q=75)
![A/C Name
Gregg's Shipping Supplies Ltd- St Kitts Branch
Trial Balance as at June 30, 2022
Trial Balance
Cash
Accounts receivable
Allowance for bad debt
Merchandise Inventory
Store Supplies
Prepaid Insurance
Prepaid rent
Furniture and fixtures
Accumulated depreciation-Furniture and Fixtures
Motor Truck
Accumulated depreciation - Motor Truck
Accounts payable
Salary payable
Interest payable
Uneamed Sales revenue
Long-term loan
Gregg's, Capital
Gregg's, Withdrawals
Sales revenue
Sales discount
Sales returns and allowances
Cost of goods sold
Salaries expense
Insurance Expense
Utilities Expense
Rent Expense
Depreciation Expense - Furniture & Fixtures
Depreciation Expense - Motor Truck
Store Supplies Expense
Gain on Disposal of Old Motor Truck
Bad-Debt Expense
Interest Expense
DR
1,400,000
1,400,000
1,400,000
400,000
211,500
420,000
1,000,000
1,200,000
125,000
160,500
145,400
1,055,000
808,000
211,500
325,000
480,000
CR
100,000
99,000
50,000
28,000
205,000
2,500,000
3,500,000
4,201,900
58,000
10,741,900 10,741,900](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Faeeb4c0c-604e-4352-84d4-90b7a9bcbe0b%2Fe8f9b13f-85d4-46c0-bcc2-583dde4b4f5b%2Fzmu0cvu_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 2 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
5. Prepare the company’s classified
4. Prepare the company’s statement of owner’s equity at June 30, 2022.
3. Prepare the company’s multiple-step income statement for the period ending June 30, 2022.
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)