The following additional information is also available: 1 Operating profit is expected to be 15 per cent of sales revenue throughout the four-year period. 2 The company has an £800,000 10 per cent bank loan, half of which is redeemable at the end of Year 3. 3 The tax rate is expected to be 20 per cent throughout the four-year period. Tax is paid in the year following the year in which the relevant profits are made. 4 An initial investment in net working capital of £140,000 is required. Thereafter, investment in net working capital is expected to represent 10 per cent of sales revenue for the relevant year. 5 Depreciation of £70,000 per year must be charged for the non- current assets currently held. 6 Equipment costing £100,000 will be acquired at the beginning of Year 4. This will be depreciated at the rate of 10 per cent per year. 7 Dividends equal to 50 per cent of the profit for the year will be announced each year. These dividends are paid in the year following the period to which they relate. 8 The business has a current cash balance of f125 000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Prepare projected cash flow statements of the 
business for each of the next four years
The following additional information is also available:
1 Operating profit is expected to be 15 per cent of sales revenue
throughout the four-year period.
2 The company has an £800,000 10 per cent bank loan, half of which
is redeemable at the end of Year 3.
3 The tax rate is expected to be 20 per cent throughout the four-year
period. Tax is paid in the year following the year in which the relevant
profits are made.
4 An initial investment in net working capital of £140,000 is required.
Thereafter, investment in net working capital is expected to
represent 10 per cent of sales revenue for the relevant year.
5 Depreciation of £70,000 per year must be charged for the non-
current assets currently held.
6 Equipment costing £100,000 will be acquired at the beginning of
Year 4. This will be depreciated at the rate of 10 per cent per year.
7 Dividends equal to 50 per cent of the profit for the year will be
announced each year. These dividends are paid in the year following
the period to which they relate.
8 The business has a current cash balance of £125,000.
Transcribed Image Text:The following additional information is also available: 1 Operating profit is expected to be 15 per cent of sales revenue throughout the four-year period. 2 The company has an £800,000 10 per cent bank loan, half of which is redeemable at the end of Year 3. 3 The tax rate is expected to be 20 per cent throughout the four-year period. Tax is paid in the year following the year in which the relevant profits are made. 4 An initial investment in net working capital of £140,000 is required. Thereafter, investment in net working capital is expected to represent 10 per cent of sales revenue for the relevant year. 5 Depreciation of £70,000 per year must be charged for the non- current assets currently held. 6 Equipment costing £100,000 will be acquired at the beginning of Year 4. This will be depreciated at the rate of 10 per cent per year. 7 Dividends equal to 50 per cent of the profit for the year will be announced each year. These dividends are paid in the year following the period to which they relate. 8 The business has a current cash balance of £125,000.
Eco-Energy Appliances Ltd
Forecast for Annual Sales Revenue
Forecast Sales Revenue
Year 1
1,200,000.00
Year 2
1,440,000.00
Year 3
1,500,000.00
Year 4
1,400,000.00
Transcribed Image Text:Eco-Energy Appliances Ltd Forecast for Annual Sales Revenue Forecast Sales Revenue Year 1 1,200,000.00 Year 2 1,440,000.00 Year 3 1,500,000.00 Year 4 1,400,000.00
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education