The financial statements for Jackson Enterprises (income statement, statement of owner’s equity, and balance sheet) are shown. Jackson Enterprises Income Statement For Year Ended December 31, 20-- Revenue from sales: Sales $170,000 Less: Sales returns and allowances 10,000 Net sales $160,000 Cost of goods sold: Merchandise inventory, January 1, 20-- $8,700 Estimated returns inventory, January 1, 20-- 1,300 $10,000 Purchases $92,940 Less: Purchases returns and allowances $1,850 Purchases discounts 1,802 3,652 Net purchases $89,288 Add: Freight-in 913 Cost of goods purchased 90,201 Goods available for sale $100,201 Less: Merchandise inventory, Dec. 31, 20-- $7,300 Estimated returns inventory, Dec. 31, 20-- 1,200 8,500 Cost of goods sold 91,701 Gross profit $68,299 Operating expenses: Wages expense $38,408 Advertising expense 1,102 Supplies expense 390 Phone expense 2,100 Utilities expense 11,320 Insurance expense 950 Depreciation expense—building 4,260 Depreciation expense—equipment 3,706 Miscellaneous expense 532 Total operating expenses 62,768 Income from operations $5,531 Other revenues: Interest revenue $1,816 Other expenses: Interest expense 874 942 Net income $6,473 Jackson Enterprises Statement of Owner's Equity For Year Ended December 31, 20-- J. B. Gray, capital, January 1, 20-- $84,267 Net income for the year $6,473 Less: Withdrawals for the year 5,000 Increase in capital 1,473 J. B. Gray, capital, December 31, 20-- 85,740 Jackson Enterprises Balance Sheet December 31, 20-- Assets Current assets: Cash $20,700 Accounts receivable 18,900 Merchandise inventory 7,300 Estimated returns inventory 1,200 8,500 Supplies 1,400 Prepaid insurance 900 Total current assets $50,400 Property, plant, and equipment: Building $89,000 Less: Accumulated depreciation-building 26,500 $62,500 Equipment $33,500 Less: Accumulated depreciation-equipment 7,900 25,600 Total property, plant, and equipment 88,100 Total assets $138,500 Liabilities Current liabilities: Accounts payable $10,550 Customer refunds payable 1,550 Wages payable 500 Sales tax payable 1,200 Mortgage payable (current portion) 840 Total current liabilities $14,640 Long-term liabilities: Mortgage payable $38,960 Less: Current portion 840 38,120 Total liabilities $52,760 Owner's Equity J. B. Gray, capital 85,740 Total liabilities and owner's equity $138,500 Compute the following financial ratios. All sales are credit sales. The Accounts Receivable balance on January 1, 20--, was $21,200. Round answers to one decimal place. Jackson Enterprises December 31, 20-- Working capital $ Current ratio to 1 Quick ratio to 1 Return on owner's equity % Accounts receivable turnover Average number of days required to collect receivables days Inventory turnover Average number of days required to sell inventory days
The financial statements for Jackson Enterprises (income statement, statement of owner’s equity, and balance sheet) are shown. Jackson Enterprises Income Statement For Year Ended December 31, 20-- Revenue from sales: Sales $170,000 Less: Sales returns and allowances 10,000 Net sales $160,000 Cost of goods sold: Merchandise inventory, January 1, 20-- $8,700 Estimated returns inventory, January 1, 20-- 1,300 $10,000 Purchases $92,940 Less: Purchases returns and allowances $1,850 Purchases discounts 1,802 3,652 Net purchases $89,288 Add: Freight-in 913 Cost of goods purchased 90,201 Goods available for sale $100,201 Less: Merchandise inventory, Dec. 31, 20-- $7,300 Estimated returns inventory, Dec. 31, 20-- 1,200 8,500 Cost of goods sold 91,701 Gross profit $68,299 Operating expenses: Wages expense $38,408 Advertising expense 1,102 Supplies expense 390 Phone expense 2,100 Utilities expense 11,320 Insurance expense 950 Depreciation expense—building 4,260 Depreciation expense—equipment 3,706 Miscellaneous expense 532 Total operating expenses 62,768 Income from operations $5,531 Other revenues: Interest revenue $1,816 Other expenses: Interest expense 874 942 Net income $6,473 Jackson Enterprises Statement of Owner's Equity For Year Ended December 31, 20-- J. B. Gray, capital, January 1, 20-- $84,267 Net income for the year $6,473 Less: Withdrawals for the year 5,000 Increase in capital 1,473 J. B. Gray, capital, December 31, 20-- 85,740 Jackson Enterprises Balance Sheet December 31, 20-- Assets Current assets: Cash $20,700 Accounts receivable 18,900 Merchandise inventory 7,300 Estimated returns inventory 1,200 8,500 Supplies 1,400 Prepaid insurance 900 Total current assets $50,400 Property, plant, and equipment: Building $89,000 Less: Accumulated depreciation-building 26,500 $62,500 Equipment $33,500 Less: Accumulated depreciation-equipment 7,900 25,600 Total property, plant, and equipment 88,100 Total assets $138,500 Liabilities Current liabilities: Accounts payable $10,550 Customer refunds payable 1,550 Wages payable 500 Sales tax payable 1,200 Mortgage payable (current portion) 840 Total current liabilities $14,640 Long-term liabilities: Mortgage payable $38,960 Less: Current portion 840 38,120 Total liabilities $52,760 Owner's Equity J. B. Gray, capital 85,740 Total liabilities and owner's equity $138,500 Compute the following financial ratios. All sales are credit sales. The Accounts Receivable balance on January 1, 20--, was $21,200. Round answers to one decimal place. Jackson Enterprises December 31, 20-- Working capital $ Current ratio to 1 Quick ratio to 1 Return on owner's equity % Accounts receivable turnover Average number of days required to collect receivables days Inventory turnover Average number of days required to sell inventory days
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Topic Video
Question
Financial Ratios
The financial statements for Jackson Enterprises (income statement, statement of owner’s equity, and
Jackson Enterprises Income Statement For Year Ended December 31, 20-- |
||||
---|---|---|---|---|
Revenue from sales: | ||||
Sales | $170,000 | |||
Less: Sales returns and allowances | 10,000 | |||
Net sales | $160,000 | |||
Cost of goods sold: | ||||
Merchandise inventory, January 1, 20-- | $8,700 | |||
Estimated returns inventory, January 1, 20-- | 1,300 | $10,000 | ||
Purchases | $92,940 | |||
Less: Purchases returns and allowances | $1,850 | |||
Purchases discounts | 1,802 | 3,652 | ||
Net purchases | $89,288 | |||
Add: Freight-in | 913 | |||
Cost of goods purchased | 90,201 | |||
Goods available for sale | $100,201 | |||
Less: Merchandise inventory, Dec. 31, 20-- | $7,300 | |||
Estimated returns inventory, Dec. 31, 20-- | 1,200 | 8,500 | ||
Cost of goods sold | 91,701 | |||
Gross profit | $68,299 | |||
Operating expenses: | ||||
Wages expense | $38,408 | |||
Advertising expense | 1,102 | |||
Supplies expense | 390 | |||
Phone expense | 2,100 | |||
Utilities expense | 11,320 | |||
Insurance expense | 950 | |||
|
4,260 | |||
Depreciation expense—equipment | 3,706 | |||
Miscellaneous expense | 532 | |||
Total operating expenses | 62,768 | |||
Income from operations | $5,531 | |||
Other revenues: | ||||
Interest revenue | $1,816 | |||
Other expenses: | ||||
Interest expense | 874 | 942 | ||
Net income | $6,473 |
Jackson Enterprises Statement of Owner's Equity For Year Ended December 31, 20-- |
||
---|---|---|
J. B. Gray, capital, January 1, 20-- | $84,267 | |
Net income for the year | $6,473 | |
Less: Withdrawals for the year | 5,000 | |
Increase in capital | 1,473 | |
J. B. Gray, capital, December 31, 20-- | 85,740 |
Jackson Enterprises Balance Sheet December 31, 20-- |
|||
---|---|---|---|
Assets | |||
Current assets: | |||
Cash | $20,700 | ||
|
18,900 | ||
Merchandise inventory | 7,300 | ||
Estimated returns inventory | 1,200 | 8,500 | |
Supplies | 1,400 | ||
Prepaid insurance | 900 | ||
Total current assets | $50,400 | ||
Property, plant, and equipment: | |||
Building | $89,000 | ||
Less: |
26,500 | $62,500 | |
Equipment | $33,500 | ||
Less: Accumulated depreciation-equipment | 7,900 | 25,600 | |
Total property, plant, and equipment | 88,100 | ||
Total assets | $138,500 | ||
Liabilities | |||
Current liabilities: | |||
Accounts payable | $10,550 | ||
Customer refunds payable | 1,550 | ||
Wages payable | 500 | ||
Sales tax payable | 1,200 | ||
Mortgage payable (current portion) | 840 | ||
Total current liabilities | $14,640 | ||
Long-term liabilities: | |||
Mortgage payable | $38,960 | ||
Less: Current portion | 840 | 38,120 | |
Total liabilities | $52,760 | ||
Owner's Equity | |||
J. B. Gray, capital | 85,740 | ||
Total liabilities and owner's equity | $138,500 |
Compute the following financial ratios. All sales are credit sales. The Accounts Receivable balance on January 1, 20--, was $21,200.
Round answers to one decimal place.
Jackson Enterprises | ||
December 31, 20-- | ||
$ | ||
to 1 | ||
Quick ratio | to 1 | |
Return on owner's equity | % | |
Accounts receivable turnover | ||
Average number of days required to collect receivables | days | |
Inventory turnover | ||
Average number of days required to sell inventory | days |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education