The December 31, 2021, trial balances for the parent and subsidiary follow (there were no intra-entity payables on that date): Innovus Chip Tech Revenues $ (990,000) $(210,000) Cost of goods sold 500,000 90,000 Depreciation expense 100,000 5,000 Amortization expense 55,000 18,000 Dividend income (40,000) -0- Net income $ (375,000) $ (97,000) Retained earnings 1/1/21 $(1,555,000) $(450,000) Net income (375,000) (97,000) Dividends declared 250,000 40,000 Retained earnings 12/31/21 $(1,680,000) $(507,000) Current assets $ 960,000 $ 355,000 Investment in ChipTech 670,000 Equipment (net) 765,000 225,000 Trademark 235,000 100,000 Existing technology -0- 45,000 Goodwill 450,000 -0- Total assets $ 3,080,000 $ 725,000 Liabilities $ (780,000) (88,000) Common stock (500,000) (100,000) Additional paid-in capital (120,000) (30,000) Retained earnings 12/31/21 (1,680,000) (507,000) Total liabilities and equity $(3,080,000) $(725,000) Required a. Using Excel, compute consolidated balances for Innovus and ChipTech. Either use a worksheet approach or compute the balances directly. b. Prepare a second spreadsheet that shows a 2021 impairment loss for the entire amount of goodwill from the ChipTech acquisition.

The December 31, 2021, trial balances for the parent and subsidiary follow (there were no intra-entity payables on that date): Innovus Chip Tech Revenues $ (990,000) $(210,000) Cost of goods sold 500,000 90,000 Depreciation expense 100,000 5,000 Amortization expense 55,000 18,000 Dividend income (40,000) -0- Net income $ (375,000) $ (97,000) Retained earnings 1/1/21 $(1,555,000) $(450,000) Net income (375,000) (97,000) Dividends declared 250,000 40,000 Retained earnings 12/31/21 $(1,680,000) $(507,000) Current assets $ 960,000 $ 355,000 Investment in ChipTech 670,000 Equipment (net) 765,000 225,000 Trademark 235,000 100,000 Existing technology -0- 45,000 Goodwill 450,000 -0- Total assets $ 3,080,000 $ 725,000 Liabilities $ (780,000) (88,000) Common stock (500,000) (100,000) Additional paid-in capital (120,000) (30,000) Retained earnings 12/31/21 (1,680,000) (507,000) Total liabilities and equity $(3,080,000) $(725,000) Required a. Using Excel, compute consolidated balances for Innovus and ChipTech. Either use a worksheet approach or compute the balances directly. b. Prepare a second spreadsheet that shows a 2021 impairment loss for the entire amount of goodwill from the ChipTech acquisition.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Arriba and its 80 percent-owned subsidiary (Abajo) reported the following figures for the year ending December 31, 2021 (credit balances indicated by parentheses). Abajo paid dividends of $49,000 during this period. Sales Cost of goods sold Operating expenses Dividend income Net income Arriba $(980,000) Abajo $(490,000) 490,000 229,300 284,200 98,000 (39,200) 0 $(245,000) $(162,700) In 2020, Intra-entity gross profits of $49,000 on upstream transfers of $147,000 were deferred into 2021. In 2021 intra-entity gross profits of $64,700 on upstream transfers of $178,400 were deferred into 2022. a. What amounts appear for each line in a consolidated income statement for the year ending December 31, 2021? b. What income tax expense should appear on the consolidated income statement if each company files a separate return? Assume that the tax rate is 21 percent. (For all requirements, Input all amounts as positive values.) Sales Cost of goods sold Operating expenses Dividend income Amount
Rivendell Corporation uses the accrual method of accounting and has the following assets as of the end of 2020. Rivendell converted to an S corporation on January 1, 2021. (Leave no answer blank. Enter zero if applicable.)Asset Adjusted Basis FMVCash $ 40,000 $ 40,000Accounts receivable 30,000 30,000Inventory 130,000 60,000Land 100,000 125,000Totals $ 300,000 $ 255,000 b. Assuming the land was valued at $200,000, what would be Rivendell’s net unrealized gain at the time it converted to an S corporation? c. Assuming the land was valued at $125,000 but that the inventory was valued at $85,000, what would be Rivendell’s net unrealized gain at the time it converted to an S corporation?
On 5 June 2022, a parent entity sold inventories to a subsidiary entity for $80. The inventories had previously cost the parent entity $72. All the inventories are still held by the subsidiary at reporting date, 30 June 2022. Ignoring tax effects, the adjustment entry in the consolidation worksheet at reporting date is: a. Sales revenue O b. O C. Cost of sales Inventories Cash Sales revenue Cost of sales Inventories Sales revenue Cost of sales Inventories d. Sales revenue Cash Inventories Cost of sales Dr Ä ÄÄ Ä ÄJÄJ Cr Cr Dr Cr Dr Cr Dr Cr Cr Dr Cr Dr Cr 80 000 72 000 72 000 80 000 72 000 72 000 8 000 72 000 72 000 72 000 72 000 8 000 72 000 72 000
Do not give answer in image
Selected information from the separate and consolidated income statements of CHAELISA LTD.and as subsidiary, JENSOO INC. for the year ended December 31, 2021 are as follows: CHAELISA LTD. JENSOOINC. ConsolidatedSales P600,000 P420,000 P924,000COGS 450,000 330,000 693,000Gross profit P150,000 P 90,000 P231,000 During 2021, CHAELISA LTD. sold goods to JENSOO INC. at the same mark-up on cost that CHAELISA LTD. uses for all sales. At December 31, 2021, JENSOO INC. had not paid all of these goods and still held 37.5% of them in inventory. Compute for the original cost of goods in JENSOO INC.’s inventory acquired from Apple.
MEME Corporation’s Retained Earnings at December 31, 2021 amounted to P2,000,000. On that date, the corporation declared and distributed its investment property which was acquired at a historical cost P300,000 and has a fair market value of P450,000 on December 31, 2021. On the date of declaration and distribution, by what amount should Retained Earnings be charged? A. P300,000 B. P150,000 C. None D. P450,000
Merit is a Company that operates in the Retail business and has a 30 June 2021 year end. The Books of Merit private limited are as follows:Statement of Profit or loss and other comprehensive income as at 30 June 2021RSales1 500 000Cost of Sales(750 000)Gross Profit750 000Office expenses (Including interest on debentures)(125 000)Selling expenses(125 000)Profit before Tax500 000Tax(250 000)Net Profit250 000Statement of Financial Position as at 30 June 2021RAssetsFixed Assets5 500 000Inventory175 000Trade Receivables350 000Bills Receivables50 000Cash225 000Intangible Assets100 000Total Assets6 400 000Equity and LiabilitiesShare Capital2 000 00010% Preference shares2 000 000Retained Earnings1 100 00010% Debentures1 000 000Trade Payables100 000Bank Overdraft150 0006Bills Payables45 000Outstanding Expenses5 000Total Equity and Liabilities6 400 000 Additional Information1. Opening Inventory was R 325 0002. A year has 360 days RequiredCalculate the following ratios, Answer ALL questions.…
In a prior year, a wholly-owned subsidiary sold land costing $100,000 to its parent for $125,000. In the current year, the parent sold the land to an outside company for $170,000. On a working paper prepared to consolidate the accounts of the parent and its subsidiary at the end of the current year, the eliminating entry connected with this land sale includes Select one: a. a $25,000 debit to the investment in subsidiary account b. a $45,000 debit to beginning retained earnings c. a $25,000 credit to gain on sale of land Od. no entry; the land is no longer in the consolidated entity O O
On January 1, 2019, Triple A Company acquired Bodyguard Company’s outstanding common stock for $842,000 in cash. As of that date the following information was acquired from Bodyguard, the subsidiary of Triple A: Building (12-year life) was undervalued on its balance sheet by $72,000 Equipment (10-year life) was undervalued by $10,000 Licensing agreement (20-year life) unrecorded, assessed at $40,000 Book value as at January 1, 2019 was $720,000 Net income reported during 2019 was $100,000 Dividends paid in 2019 $30,000 Earnings by Bodyguard (subsidiary) in 2020 $120,000 Dividends distributed by Bodyguard in 2020 $20,000 As of December 31, 2021Triple A and Bodyguard reported the following for the year: Triple A December 31, 2021 Bodyguard December 31, 2021 Debit Credit Debit Credit Buildings $1,540,000 $460,000 Cash and receivables 50,000 90,000 Common stock $900,000 $400,000 Dividends paid 70,000 10,000 Equipment…
3
Do not give image format