The Davidson Corporation's balance sheet and income statement are provided here.   Davidson Corporation: Balance Sheet as of December 31, 2021 (millions of dollars) Assets     Liabilities and Equity   Cash and equivalents $ 20    Accounts payable $ 140 Accounts receivable   475    Accruals   310 Inventories   890    Notes payable   225   Total current assets $ 1,385      Total current liabilities $ 675 Net plant and equipment   2,560    Long-term bonds   1,500            Total liabilities $ 2,175          Common stock (100 million shares)   270          Retained earnings $ 1,500            Common equity $ 1,770 Total assets $ 3,945    Total liabilities and equity $ 3,945     Davidson Corporation: Income Statement for Year Ending December 31, 2021 (millions of dollars) Sales $ 8,500 Operating costs excluding depreciation and amortization   5,650 EBITDA $ 2,850 Depreciation and amortization   500 EBIT $ 2,350 Interest   230 EBT $ 2,120 Taxes (25%)   530 Net income $ 1,590 Common dividends paid $ 681 Earnings per share $ 15.90   Construct the statement of stockholders' equity for December 31, 2021. No common stock was issued during 2021. Write out all your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest share or dollar.   Common Stock Retained Total Stockholders'   Shares Amount Earnings Equity Balances, 12/31/20    $   $   $   2021 Net income          Cash dividends          Addition to RE          Balances, 12/31/21    $   $   $   Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25. How much money has been reinvested in the firm over the years? Round your answer to the nearest hundredth of million, if necessary. $   million At the present time, how large a check could be written without it bouncing? Round your answer to the nearest hundredth of million, if necessary. $   million How much money must be paid to current creditors within the next year? Round your answer to the nearest hundredth of million, if necessary. $   million

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

The Davidson Corporation's balance sheet and income statement are provided here.

 

Davidson Corporation: Balance Sheet as of December 31, 2021
(millions of dollars)
Assets     Liabilities and Equity  
Cash and equivalents $ 20    Accounts payable $ 140
Accounts receivable   475    Accruals   310
Inventories   890    Notes payable   225
  Total current assets $ 1,385      Total current liabilities $ 675
Net plant and equipment   2,560    Long-term bonds   1,500
           Total liabilities $ 2,175
         Common stock (100 million shares)   270
         Retained earnings $ 1,500
           Common equity $ 1,770
Total assets $ 3,945    Total liabilities and equity $ 3,945

 

 

Davidson Corporation: Income Statement for Year Ending
December 31, 2021 (millions of dollars)
Sales $ 8,500
Operating costs excluding depreciation and amortization   5,650
EBITDA $ 2,850
Depreciation and amortization   500
EBIT $ 2,350
Interest   230
EBT $ 2,120
Taxes (25%)   530
Net income $ 1,590
Common dividends paid $ 681
Earnings per share $ 15.90

 

  1. Construct the statement of stockholders' equity for December 31, 2021. No common stock was issued during 2021. Write out all your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest share or dollar.

      Common Stock Retained Total Stockholders'
      Shares Amount Earnings Equity
    Balances, 12/31/20    $   $   $  
    2021 Net income         
    Cash dividends         
    Addition to RE         
    Balances, 12/31/21    $   $   $  

    Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25.

  2. How much money has been reinvested in the firm over the years? Round your answer to the nearest hundredth of million, if necessary.

    $   million

  3. At the present time, how large a check could be written without it bouncing? Round your answer to the nearest hundredth of million, if necessary.

    $   million

  4. How much money must be paid to current creditors within the next year? Round your answer to the nearest hundredth of million, if necessary.

    $   million

Expert Solution
steps

Step by step

Solved in 5 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education