The controller of MingWare Ceramics Inc. wishes to prepare a cost of goods sold budget for September. The controller assembled the following information for constructing the cost of goods sold budget: Direct materials: Enamel Paint Porcelain Total Total direct materials purchases budgeted for September $39,100 Estimated inventory, September 1 Desired inventory, September 30 Direct labor cost: Total direct labor cost budgeted for September Finished goods inventories: Estimated inventory, September 1 Desired inventory, September 30 Work in process inventories: Estimated inventory, September 1 Desired inventory, September 30 Budgeted factory overhead costs for September: Indirect factory wages Depreciation of plant and equipment. Power and light Indirect materials Total 2,300 2,790 Kiln Department $48,330 Dish $6,170 3,950 $3,760 2,100 $74,600 14,350 5,800 3,180 97,930 Decorating Department $140,160 Bowl $8,210 5,520 2,540 Total $188,490 Figurine Total $3,520 4,870 $152,490 $199,800 9,200 6,700 $2,900 4,630 17,020 12,030 $12,590 13,450
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![The controller of MingWare Ceramics Inc. wishes to prepare a cost of goods sold budget for September. The controller
assembled the following information for constructing the cost of goods sold budget:
Direct materials:
Paint
Porcelain Total
Total direct materials purchases
budgeted for September
Estimated inventory, September 12,300
Desired inventory, September 30
2,790
Direct labor cost:
Total direct labor cost budgeted
for September
Finished goods inventories:
Estimated inventory, September 1
Desired inventory, September 30
Work in process inventories:
Estimated inventory, September 1
Desired inventory, September 30
Budgeted factory overhead costs
for September:
Indirect factory wages
Depreciation of plant and
equipment
Power and light
Indirect materials
Total
Enamel
$39,100
Kiln
Department
$48,330
Dish
$6,170
3,950
$3,760
2,100
$74,600
14,350
5,800
3,180
97,930
Decorating
Department
$140,160
Bowl
$8,210
5,520
2,540
Total
$188,490
Figurine Total
$3,520
4,870
$152,490
9,200
6,700
$2,900
4,630
$199,800
17,020
12,030
$12,590
13,450](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc4e1b68e-1e24-401a-8129-00e911f3d2a3%2F8863de24-82cf-4661-a31e-6f5d177773eb%2Ffkgjz6a_processed.jpeg&w=3840&q=75)
![Use the preceding information to prepare a cost of goods sold budget for September. For those boxes in which you must
enter subtracted or negative numbers use a minus sign.
Cost of direct materials available for useDirect laborFactory overhead Finished
goods inventory, September 1Total work in process during period
Cost of direct materials available for useDirect laborFactory overhead Total work in
process during periodWork in process inventory, September 1
Direct materials:
Cost of direct materials available for useDirect laborDirect materials inventory,
September 1Direct materials inventory, September 30Total work in process during
period
Cost of direct materials available for useDirect laborDirect materials
purchasesFinished goods inventory, September 30Total work in process during
period
Cost of direct materials available for useCost of finished goods available for
saleCost of goods manufactured Cost of goods sold Total manufacturing costs
Cost of goods manufactured Direct materials inventory, September 30Factory
overheadFinished goods inventory, September 1Total work in process during
period
Cost of direct materials placed in production Cost of goods soldFactory
overhead Finished goods inventory, September 1Finished goods inventory,
September 30
Direct labor
Direct materials inventory, September 1Direct materials inventory, September
30Factory overhead Total work in process during periodWork in process inventory,
September 30
Cost of direct materials available for useCost of finished goods available for
saleCost of goods manufactured Cost of goods sold Total manufacturing costs
Cost of direct materials available for useCost of finished goods available for
saleCost of goods manufactured Cost of goods sold Total work in process during the
period
Work in process inventory, September 30
Cost of direct materials available for useCost of finished goods available for
saleCost of goods manufacturedCost of goods sold Total work in process during the
period
Cost of direct materials available for useCost of finished goods available for
saleCost of goods sold Total work in process during the periodWork in process
inventory, September 1
Direct laborDirect materials inventory, September 30Factory overheadFinished
goods inventory, September 30Work in process inventory, September 30
Cost of direct materials available for useCost of finished goods available for
saleCost of goods manufactured Cost of goods sold Total work in process during the
period
$- Select -
- Select -
$- Select -
- Select -
$- Select -
fill in the
blank 15
- Select -
$- Select -
- Select -
$- Select -
fill in the
blank 22
$-
Select -
- Select
$-
Select -
- Select
$-
Select -](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc4e1b68e-1e24-401a-8129-00e911f3d2a3%2F8863de24-82cf-4661-a31e-6f5d177773eb%2Fowb8ck_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
![Principles of Cost Accounting](https://www.bartleby.com/isbn_cover_images/9781305087408/9781305087408_smallCoverImage.gif)
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
![Principles of Cost Accounting](https://www.bartleby.com/isbn_cover_images/9781305087408/9781305087408_smallCoverImage.gif)
![Financial And Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337902663/9781337902663_smallCoverImage.jpg)
![Managerial Accounting: The Cornerstone of Busines…](https://www.bartleby.com/isbn_cover_images/9781337115773/9781337115773_smallCoverImage.gif)