The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $146,190.00 $179,070.00 4 Accounts receivable (net) 224,940.00 241,100.00 5 Merchandise inventory 322,390.00 299,700.00 6 Prepaid expenses 12,670.00 9,430.00 7 Equipment 655,160.00 537,730.00 8 Accumulated depreciation-equipment (170,790.00) (131,900.00) 9 Total assets $1,190,560.00 $1,135,130.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $250,640.00 $237,300.00 12 Mortgage note payable 0.00 336,600.00 13 Common stock, $10 par 73,000.00 23,000.00 14 Excess of paid-in capital over par 500,000.00 310,000.00 15 Retained earnings 366,920.00 228,230.00 16 Total liabilities and stockholders’ equity $1,190,560.00 $1,135,130.00 Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows: a. Net income, $291,590. b. Depreciation reported on the income statement, $83,790. c. Equipment was purchased at a cost of $162,330, and fully depreciated equipment costing $44,900 was discarded, with no salvage realized. d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. e. 10,000 shares of common stock were issued at $24 for cash. f. Cash dividends declared and paid, $152,900. Required: Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow for each section, if required
The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $146,190.00 $179,070.00 4 Accounts receivable (net) 224,940.00 241,100.00 5 Merchandise inventory 322,390.00 299,700.00 6 Prepaid expenses 12,670.00 9,430.00 7 Equipment 655,160.00 537,730.00 8 Accumulated depreciation-equipment (170,790.00) (131,900.00) 9 Total assets $1,190,560.00 $1,135,130.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $250,640.00 $237,300.00 12 Mortgage note payable 0.00 336,600.00 13 Common stock, $10 par 73,000.00 23,000.00 14 Excess of paid-in capital over par 500,000.00 310,000.00 15 Retained earnings 366,920.00 228,230.00 16 Total liabilities and stockholders’ equity $1,190,560.00 $1,135,130.00 Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows: a. Net income, $291,590. b. Depreciation reported on the income statement, $83,790. c. Equipment was purchased at a cost of $162,330, and fully depreciated equipment costing $44,900 was discarded, with no salvage realized. d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. e. 10,000 shares of common stock were issued at $24 for cash. f. Cash dividends declared and paid, $152,900. Required: Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow for each section, if required
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
1
|
|
Dec. 31, 20Y8
|
Dec. 31, 20Y7
|
2
|
Assets
|
|
|
3
|
Cash
|
$146,190.00
|
$179,070.00
|
4
|
|
224,940.00
|
241,100.00
|
5
|
Merchandise inventory
|
322,390.00
|
299,700.00
|
6
|
Prepaid expenses
|
12,670.00
|
9,430.00
|
7
|
Equipment
|
655,160.00
|
537,730.00
|
8
|
|
(170,790.00)
|
(131,900.00)
|
9
|
Total assets
|
$1,190,560.00
|
$1,135,130.00
|
10
|
Liabilities and
|
|
|
11
|
Accounts payable (merchandise creditors)
|
$250,640.00
|
$237,300.00
|
12
|
Mortgage note payable
|
0.00
|
336,600.00
|
13
|
Common stock, $10 par
|
73,000.00
|
23,000.00
|
14
|
Excess of paid-in capital over par
|
500,000.00
|
310,000.00
|
15
|
|
366,920.00
|
228,230.00
|
16
|
Total liabilities and stockholders’ equity
|
$1,190,560.00
|
$1,135,130.00
|
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
a. | Net income, $291,590. |
b. | Depreciation reported on the income statement, $83,790. |
c. | Equipment was purchased at a cost of $162,330, and fully |
d. | The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. |
e. | 10,000 shares of common stock were issued at $24 for cash. |
f. | Cash dividends declared and paid, $152,900. |
Required:
Prepare a statement of |
![**Orange Angel Enterprises Inc.**
**Statement of Cash Flows**
| **(Label)** |
|-------------|-------------------:|
| **Cash flows from (used for) operating activities:** |
| 3. | |
| **Adjustments to reconcile net income to net cash flows from (used for) operating activities:** |
| 4. | |
| **Changes in current operating assets and liabilities:** |
| 7. | |
| **Cash flows from (used for) investing activities:** |
| 10. | |
| **Cash flows from (used for) financing activities:** |
| 13. | |
| 16. | |
| **Cash balance, January 1, 2018** | |
| **Cash balance, December 31, 2018** | |
This table is a template for a company's Statement of Cash Flows. It includes sections for:
1. **Operating Activities**: This section reports the cash generated or used in normal business operations.
2. **Investing Activities**: This area outlines cash spent on or generated from investments such as property, equipment, or securities.
3. **Financing Activities**: This part covers cash transactions related to the company’s external financing, such as issuing stocks or bonds.
The table also provides spaces for opening and closing cash balances for the specified year.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fafc75c11-f74c-4700-aac3-dcc346278078%2Fd4b2103b-4461-4271-ab3e-9f610dd87fa8%2Fpp1cffj_processed.png&w=3840&q=75)
Transcribed Image Text:**Orange Angel Enterprises Inc.**
**Statement of Cash Flows**
| **(Label)** |
|-------------|-------------------:|
| **Cash flows from (used for) operating activities:** |
| 3. | |
| **Adjustments to reconcile net income to net cash flows from (used for) operating activities:** |
| 4. | |
| **Changes in current operating assets and liabilities:** |
| 7. | |
| **Cash flows from (used for) investing activities:** |
| 10. | |
| **Cash flows from (used for) financing activities:** |
| 13. | |
| 16. | |
| **Cash balance, January 1, 2018** | |
| **Cash balance, December 31, 2018** | |
This table is a template for a company's Statement of Cash Flows. It includes sections for:
1. **Operating Activities**: This section reports the cash generated or used in normal business operations.
2. **Investing Activities**: This area outlines cash spent on or generated from investments such as property, equipment, or securities.
3. **Financing Activities**: This part covers cash transactions related to the company’s external financing, such as issuing stocks or bonds.
The table also provides spaces for opening and closing cash balances for the specified year.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education