The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows:   Dec. 31, 20Y3 Dec. 31, 20Y2 Assets     Cash 155,000 150,000 Accounts Receivable (net) 450,000 400,000 Inventories 770,000 750,000 Investments 0 100,000 Land 500,000 0 Equipment 1,400,000 1,200,000 Accumulated Depreciation-equipment (600,000) (500,000) Total Assets 2,675,000 2,100,000 Liabilities and Stockholders’ Equity     Accounts Payable 340,000 300,000 Accrued Expenses Payable 45,000 50,000 Dividends payable 30,000 25,000 Common Stock, $4 par 700,000 600,000 Paid-in Capital in Excess of par-Common Stock 200,000 175,000 Retained Earnings 1,360,000 950,000 Total Liabilities and stockholders’ equity 2,675,000 2,100,000   Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows: The investments were sold for $175,000 cash. Equipment and land were acquired for cash. There were no disposals of equipment during the year. The common stock was issued for cash. There was a $500,000 credit to Retained Earnings for net income. There was a $90,000 debit to Retained Earnings for cash dividends declared.   Instructions Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows:

 

Dec. 31, 20Y3

Dec. 31, 20Y2

Assets

 

 

Cash

155,000

150,000

Accounts Receivable (net)

450,000

400,000

Inventories

770,000

750,000

Investments

0

100,000

Land

500,000

0

Equipment

1,400,000

1,200,000

Accumulated Depreciation-equipment

(600,000)

(500,000)

Total Assets

2,675,000

2,100,000

Liabilities and Stockholders’ Equity

 

 

Accounts Payable

340,000

300,000

Accrued Expenses Payable

45,000

50,000

Dividends payable

30,000

25,000

Common Stock, $4 par

700,000

600,000

Paid-in Capital in Excess of par-Common Stock

200,000

175,000

Retained Earnings

1,360,000

950,000

Total Liabilities and stockholders’ equity

2,675,000

2,100,000

 

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

  1. The investments were sold for $175,000 cash.
  2. Equipment and land were acquired for cash.
  3. There were no disposals of equipment during the year.
  4. The common stock was issued for cash.
  5. There was a $500,000 credit to Retained Earnings for net income.
  6. There was a $90,000 debit to Retained Earnings for cash dividends declared.

 

Instructions

  1. Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities.

 

             
             
             
Livers Inc.            
Statement of Cash Flows            
For the Year Ended December 31, 20Y3            
             
Cash flows from operating activities:            
             
Net Income   $500,000        
Adjustments to reconcile net loss to net cash flow from operating activities:            
             
Depreciation   $100,000        
Gain on sale of investments            
Changes in current operating assets and liabilities            
Increase in accounts receivable            
Increase in inventories            
Increase in Accounts Payable   $40,000        
Decrease in accrued expenses payable            
Net cash flow provided by operating activities     $490,000      
             
Cash flows from investing activities:            
             
Cash received from sale of investments   $175,000        
Less: Cash paid for purchase of land            
Less: Cash paid for purchase of equipment            
Net cash flow used for investing activities            
             
Cash flows from financing activities:            
             
             
Cash received from issuance of common stock   $125,000        
Less cash paid for dividends            
Net cash flow from financing activities            
             
Net Increase in cash     $5,000      
Cash at the beginning of the year     $150,000      
Cash at the end of the year     $155,000      
             
             

 

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education