The budgets of four companies yield the following information: Company R. $445,000 $224,000 $680,000 Target sales Variable expenses 170,000 270,000 $159,000 $ 93,000 Fixed expenses Operating income (loss) $150,000 $133,000 ...... .
Q: The Alpha CD Company's budgeted income statement reflects the following amounts: January February…
A: Payment made in February for purchases = Purchases in January x (1 - discount rate) = P78,000 x (1 -…
Q: Below is budget information for next year for NGG Inc. Quarter 1 Quarter 2 Quarter 3 Quarter 4…
A: Budget: Budget is an effective tool to achieve the financial and operational goals of the business.…
Q: Fixed Budget Report For Year Ended December 31, 2019 Sales..... $3,000,000 Cost of goods sold Direct…
A: Solution d &e: Template of variable costing income statement and test of income at volume of…
Q: Assets $ 12,000 77,500 42,000 225,000 $ 356,500 Cash Accounts receivable Inventory Buildings and…
A: Hello. Since your question has multiple sub-parts, we will solve first three sub-parts for you. If…
Q: X Corp has the following budgeted data: Cash, beginning, is 100,000; Cash, ending, is 80,000. Net…
A: Cash Flow Statement: A cash flow statement is a kind of financial statement that offers aggregate…
Q: The Alpha CD Company's budgeted income statement reflects the following amounts: January February…
A: 1. Budgeting - Budgeting is the assumptions made by the organization based on the past performance.…
Q: Budgeted selling and administrative expenses for Cruise Tire Company in P7-2 for the year ended…
A: The combination of the budgets of all non-manufacturing departments is termed as selling and…
Q: Cicchetti Corporation Comparison of Actual Results to Planning Budget For the Month Ended December…
A: The flexible budget report is prepared to find the revenue and spending variances and activity…
Q: Beech Corporation is a merchandising company that is preparing a master budget for the third quarter…
A: Solution 1: Schedule of expected cash collection - Beech Corporation Particulars July…
Q: Morgan Company's budgeted income statement reflects the following amounts: Sales Purchases Expenses…
A: Hi student Since there are multiple subparts, we will answer only first three subparts.32605
Q: An enterprise's revenues for the month are $1,300,000. while its expenditures are $600,000.…
A: A budget is an estimation of the profit that will be earned and expenditure that will be incurred in…
Q: SADCO Consulting Firm has the following budget for 2021: Revenues $25,000,000 Direct costs 8,000,000…
A: Solution- Actual costing- In that product cost is calculated considering actual cost of material ,…
Q: Coral Seas Jewelry Company makes and sells costume jewelry. For the coming year, Coral Seas expects…
A: Working Note: Income tax expense = Income tax expense x tax rate = $4,531,000 x 40% = $1,812,400
Q: he following information pertains to Omega Projects Ltd for the three months ended 31 December 2020.…
A: Budgets are the forecasts that are being made for the purpose of estimating future revenues and…
Q: 2. Angel, Inc.. with P10,000,000 of par stock outstanding, plans to budget earnings of 6%, before…
A: Cost accounting means where every cost of doing business is recorded in necessary account and cost…
Q: Budgeted Income Statement Coral Seas Jewelry Company makes and sells costume jewelry. For the coming…
A: Gross margin = Sales - cost of goods sold Net income = Gross profit - operating expenses
Q: HASF PVT.LTD BUDGETED INCOME STATEMENT FOR 1st QUARTER 1999 Description JANUARY…
A: Prepare cash budget for the months of January, February and March 1999 as explained below:…
Q: A cash budget, by quarters, is given below for a retail company. (000 omitted). The company requires…
A: Cash Budget is prepared to ascertain the amount of excess or deficiency of cash available or…
Q: A cash budget, by quarters, is given below for a retail company (000 omitted). The company requires…
A: Cash Budget:- It is a company's estimation of cash inflow and outflow over a period of time which…
Q: 5) Prepare a flexible budget for the SGA expenses at the sales levels provided: Sales commissions…
A: Budgets are useful for large companies with difficult activities as well as small companies.…
Q: The following information is available from previously prepared budgets for the month of January…
A: 1. Retained Earnings - Retained Earnings is the retained accumulated profit of the company over the…
Q: Budgeted net income for 2009 is P 19,500. Included in the budgeted income statement is depreciation…
A: Cash flows from operating activities: It is a section of the Statement of cash flow that explains…
Q: Candy Enterprise Limited has GH¢13,500 cash at hand on January 1 and has collected the following…
A: Cash Budget is the forecast of inflows and outflows of cash for an entity during a specific period…
Q: Using sensitivity analysis Rucker Company prepared the following budgeted income statement for 2019:…
A: Paeticulars Unit sales 700 1300 1700 Sales revenue ( 400 per unit) 280, 000 520, 000…
Q: The Alpha CD Company's budgeted income statement reflects the following amounts: January February…
A: The question is based on the concept of Financial management.
Q: A.Z Corporation budgets June sales at 625,000. The variable expense is expected to be 56% of sales…
A: Contribution margin = sales x (1 - variable expenses %) = 625000 x (1 - 0.56) = Rs. 275,000
Q: Presented below is the balance sheet of ABC Company as of December 31, 2015: Assets…
A: 1. Computing the amount of cash received from sales of goods: The result of the above statement is…
Q: Relevant data from the operating budget of The Framers are: quarter 1 quarter 2 Sales $35,000…
A: The cash budget is prepared to record the cash receipts and collection during the period. It helps…
Q: HASF PVT.LTD BUDGETED INCOME STATEMENT FOR 1st QUARTER 1999…
A: Cash Budget is a part of master budget that estimates the cash receipts and cash payments for a…
Q: The budget assumes the company will sell 30,000 units. Sales…
A: Contribution margin = Sales - Variable costs Contribution margin ratio = Contribution margin/Sales
Q: HASF PVT.LTD BUDGETED INCOME STATEMENT FOR 1* QUARTER 1999 Description JANUARY FEBRUARY MARCH Sales…
A: a. Prepare the cash budget for the months of January, February, and March for 1999. Excel working:
Q: Cash budget—comprehensive Following are the budgeted income statements for the second quarter of…
A: A cash budget is prepared to estimate the expected receipts and payments of cash for a particular…
Q: Budgeted sales for January$206,000 and February $109,000. times Collections for sales are50% in…
A: $16,350
Q: Bailee Company combines its operating expenses for budget purposes in a selling and administrative…
A: Quarter 1 2 Budgeted sales in units 33,000 35,000 x Unit selling price $20 $20 Budgeted…
Q: A cash budget, by quarters, is given below for a retail company. (000 omitted)…
A:
Q: Newman Medical Clinic has budgeted the following cash flows. January February March $11,000 $117,000…
A: Answer - Cash Budget - A cash budget is a company's estimation of cash inflows and outflows over…
Q: nning Medical Clinic has budgeted the following cash flows. January $105,000 February $111,000 March…
A: Cash budget is the budget which represent cash inflows and disbursements during a particular period…
Q: Relevant data from the Poster Company’s operating budgets are: Quarter 1 Quarter 2 Sales $208,470…
A: A cash budget is prepared to find out the net cash flows for a specified period of time. The net…
Q: Beech Corporation is a merchandising company that is preparing a master budget for the third quarter…
A: Schedule of expected cash collections from customers shows the budgeted cash collections on sales…
Q: Haas Company prepares monthly cash budgets. Relevant data from operating budg- ets for 2011 are:…
A: Cash budget: A budget that is prepared to estimate the inflows and outflows of cash over a…
Q: Consider the following budgeted figures: Sales £450,000 Opening inventory £20,000 Closing…
A: We have the following information: Sales £450,000 Opening inventory £20,000 Closing inventory…
Q: Baird Medical Clinic has budgeted the following cash flows. February $108,000 March January $102,000…
A: Cash budget is prepared when one wants to asses whether there is sufficient amount of cash in hand…
Q: The Alpha CD Company's budgeted income statement reflects the following amounts: Sales P120,000…
A: Collection from January sales in January = January sales x 50% = P120000 x 50% = P60,000
Q: The treasurer of Gateway Co. has accumulated the following budget information for the first two…
A: Budgeting: It is a process of planning the work to be performed. Under this process a formal plan is…
Q: Morgan Company's budgeted income statement reflects the following amounts: Sales Purchases Expenses…
A:
Q: Budgeted Income Statement Coral Seas Jewelry Company makes and sells costume jewelry. For the…
A: Budgeted income statement budgeted revenues and budgeted expenses of the business and at the end it…
Q: 3. Budji Corp. is preparing its budget for 19B. For 19A, the following were reported: Sales (100,000…
A: The net income is calculated as difference between sales and total costs incurred.
Include contribution Margin
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
- Suresh Co. expects its five departments to yield the following income for next year. Dept. M $77,000 Dept. O $70,000 Dept. N Dept. P Dept. T Total Sales $ 39,000 $56,000 $ 38,000 $ 280,000 Expenses Avoidable Unavoidable 21,600 5,200 26,800 19,000 14,800 55,800 42,400 18,600 46,800 16,800 144,600 139,600 43, 200 Total expenses 70,600 61,000 62, 200 63,600 284, 200 Net income (loss) $ 6,400 $(22,000) $43, 200 $(6,200) $( 25,600) $ (4,200) Recompute and prepare the departmental income statements (including a combined total column) for the company under each of the following separate scenarios. (2) Management eliminates departments with sales dollars that are less than avoidable expenses. DEPARTMENTS WITH LESS SALES THAN AVOIDABLE EXPENSES ELIMINATED Dept. M Dept. N Dept. O Dept. P Dept. T Total Sales Expenses: Avoidable Unavoidable Total expenses Net income (loss)DJH Enterprises has 3 departments. Operating results for 2019 are as follows: Department 1 Department 2 Department 3 Sales $837,500 $402,500 $1,070,000 Variable Costs 556,250 358,750 752,500 Contribution Margin $281,250 $43,750 $317,500 Direct fixed expenses $150,000 $33,750 $203,750 Common fixed expenses 93,750 37,500 117,500 Total fixed expenses $243,750 $71,250 $321,250 Operating income (loss) $37,500 $(27,500) $(3,750) DJH is considering eliminating the departments that show losses. Assume that the direct fixed expenses could be avoided if the department is eliminated. What effect would elimination of Department 3 have on DJH’s total operating income? Select one: a. It would decrease total operating income by $113,750. b. It would decrease total operating income by $317,500. c. None of these options are correct. d. It would increase total operating income by $117,500. e. It would decrease total operating income by $3,750.The operations of Smits Corporation are divided into the Child Division and the Jackson Division. Projections for the next year are as follows: ChildDivision JacksonDivision Total Sales revenue $250,000 $180,000 $430,000 Variable expenses 90,000 100,000 190,000 Contribution margin $160,000 $80,000 $240,000 Direct fixed expenses 75,000 62,500 137,500 Segment margin $85,000 $17,500 $102,500 Allocated common costs 35,000 27,500 62,500 Total relevant benefit (loss) $50,000 $(10,000) $40,000 Operating income for Smits Corporation as a whole if the Jackson Division were dropped would be a.$50,000. b.$40,000. c.$60,000. d.$22,500.
- Division A of Kern Co. has sales of $350,000, cost of goods sold of $200,000, operating expenses of $30,000, and invested assets of $600000. What is the return on investment for Division A? A. 20% B. 25% C. 33% D. 40%For its three investment centers, Monty Company accumulates the following data. 11 $1,960,000 $3,920,000 Controllable margin 1,470,000 2,116,800 Average operating assets 4,900,000 7,840.000 Sales Compute the return on investment (ROI) for each center. Return on investment Madla % ||| $3,920,000 3,724,000 9,800,000 % 111Shown as follows is a segmented income statement for Drexel-Hall during the current month. Profit Centers Drexel-Hall Store 1 Store 2 Store 3 Dollars % Dollars % Dollars % Dollars % Sales $ 1,800,000 100 % $ 600,000 100 % $ 600,000 100 % $ 600,000 100 % Variable costs 1,080,000 60 372,000 62 378,000 63 330,000 55 Contribution margin $ 720,000 40 % $ 228,000 38 % $ 222,000 37 % $ 270,000 45 % Traceable fixed costs: controllable 432,000 24 120,000 20 102,000 17 210,000 35 Performance margin $ 288,000 16 % $ 108,000 18 % $ 120,000 20 % $ 60,000 10 % Traceable fixed costs: committed 180,000 10 48,000 8 66,000 11 66,000 11 Store responsibility margin $ 108,000 6 % $ 60,000 10 % $ 54,000 9 % $ (6,000 ) (1 )…
- Kyle Corporation provides the following information for the Product Division and Service Division for the year. Product Division Service Division 420,000 $ 650,000 195,000 245,000 640,000 610,000 14.0% 14.0% Net sales Operating income Average total assets Target rate of return $ Requirement 1. Calculate the return on investment for each division. (Enter answers as a percent rounded to the nearest hundredth percent, X.XX%) The return on investment for the Product Division is The return on investment for the Service Division is Requirement 2. Which division has the highest ROI? % % Requirement 3. Calculate the residual income for each division. (Round answers to the nearest whole dollar.) The residual income for the Product Division is The residual income for the Service Division is Requirement 4. Which division has the highest residual income?Given the following data: $720,000 $ 51,840 $432,000 $250, 560 $188,800 Average operating assets Total liabilities Sales Contribution margin Net operating income Return on investment (ROI) is: Multiple Cholce 25.0% 15.0% 58.0% O 34.8%Noventis Corporation prepared the following estimates for the four quarters of the current year: FirstQuarter SecondQuarter ThirdQuarter FourthQuarter Sales $ 1,275,000 $ 1,530,000 $ 1,785,000 $ 2,040,000 Cost of goods sold 434,000 514,000 584,000 634,000 Administrative costs 500,000 280,000 285,000 295,000 Advertising costs 0 140,000 0 0 Executive bonuses 0 0 0 104,000 Provision for bad debts 0 0 0 60,000 Annual maintenance costs 78,000 0 0 0 Additional Information First-quarter administrative costs include the $180,000 annual insurance premium. Advertising costs paid in the second quarter relate to television advertisements that will be broadcast throughout the entire year. No special items affect income during the year. Noventis estimates an effective income tax rate for the year of 40 percent. Assuming that actual results do not vary from the…
- Assume a retailing company has two departments-Department A and Department B. The company's most recent contribution format income statement follows: Total Department A Department B Sales $ 800,000 $ 350,000 $ 450,000 Variable expenses 320,000 120,000 200,000 Contribution margin 480,000 230,000 250,000 Fixed expenses 400,000 140,000 260,000 Net operating income (loss) $ 80,000 $ 90,000 $ (10,000) The company says that $120,000 of the fixed expenses being charged to Department B are sunk costs or allocated costs that will continue if the segment is discontinued. However, if Department B is discontinued the sales in Department A will drop by 12%. What is the financial advantage (disadvantage) of discontinuing Department B?Assume a retailing company has two departments-Department A and Department B. The company's most recent contribution format income statement follows: Total Department A Department B $ 800,000 350,000 450,000 $ 350,000 250,000 Sales $ 450,000 Variable expenses Contribution margin 100,000 100,000 350,000 Fixed expenses 400,000 140,000 260,000 Net operating income (loss) $ 50,000 $ (40,000) $ 90,000 The company says that $60,000 of the fixed expenses being charged to Department A are sunk costs or allocated costs that will continue if the segment is discontinued. However, if Department A is discontinued the sales in Department B will drop by 18%. What is the financial advantage (disadvantage) of discontinuing Department A? Multiple Choice $(103,000) $(83,000) $(92,000) $(101,000)The following information relates to the Quilt Division of TDS Corporation for last year:Sales $200,000Net operating income $60,000Average operating assets $500,000Minimum required rate of return 10%The divisions residual income is closest to? 50,000 10,000 140,000 40,000