The accountant who posted the sale in note 5 is now worried that they treated this incorrectly. They come to you asking for help. Prepare a brief note for them both showing the correct treatment, explaining why the correct treatment is consistent with International Financial Reporting Standards.
Alcuin, Langwith and Halifax are firms involved in the production and sale of high-quality technical equipment for universities; the following are draft financial statements:
|
Alcuin |
Langwith |
Halifax |
|
|
|
£000 |
£000 |
£000 |
|
Assets |
|
|
|
|
Non-current assets |
|||
|
Property, Plant and Equipment (note 1) |
10,500 |
5,500 |
2,500 |
|
Investment in Langwith (note 2) |
5,000 |
- |
- |
|
Investment in Halifax (note 3) |
3,000 |
- |
- |
|
Current assets |
1,500 |
1,000 |
500 |
|
Total assets |
20,000 |
6,500 |
3,000 |
|
Equity and liabilities |
|
|
|
|
Equity |
|||
|
Ordinary share capital (£1) |
10,000 |
2,000 |
1,000 |
|
|
7,000 |
3,750 |
750 |
|
Non-current liabilities |
2,000 |
- |
- |
|
Current liabilities |
1,000 |
750 |
1,250 |
|
Total equity and liabilities |
20,000 |
6,500 |
3,000 |
Statement of
|
Alcuin |
Langwith |
Halifax |
|
|
|
£000 |
£000 |
£000 |
|
Revenue |
10,000 |
5,000 |
2,000 |
|
Cost of sales |
(7,000) |
(3,250) |
(1,900) |
|
Gross profit |
3,000 |
1,750 |
100 |
|
Investment income (from Langwith) |
1,000 |
- |
- |
|
Administration costs |
(700) |
(250) |
(750) |
|
Profit before tax |
3,300 |
1,500 |
(650) |
|
Tax |
(2,000) |
(300) |
- |
|
Profit after tax |
1,300 |
1,200 |
(650) |
|
Dividends |
- |
(1,000) |
- |
|
Profit after tax and dividends |
1,300 |
200 |
(650) |
Notes to the accounts:
- On 31st March 2021 Langwith entered into a four-year lease contract for a new machine used in the production with a contract requiring the payment of £14,930 per annum in arrears. This does not appear in the accounts above. The interest rate implicit in the lease is 7.5% and Langwith uses the actuarial method to allocate interest for finance leases. The Langwith’s
depreciation policy for these assets applies the straight-line method over four years and there is not thought to be a residual value of the asset at the end of this period.
- Alcuin Ltd acquired two million of the ordinary shares of Langwith Ltd on 29th November 2014 when the retained earnings of Langwith Ltd were £1,000,000.
- Alcuin Ltd acquired 75% of the ordinary shares of Halifax Ltd on 7th September 2016 when the retained earnings of Halifax Ltd were £500,000; Alcuin use the proportionate share (‘partial’) method of valuing the non-controlling interest in Halifax.
- During the year goods with an original cost of £400,000 were sold by Alcuin to Langwith for £600,000. Half of these goods are in Alcuin’s inventory at the year end.
- On 1st October 2020, Halifax sold units with a total sales price of £500,000 to a single large customer. Included in the contract was a two-year service warranty covering all required repairs during this time. The normal selling price of the same merchandise would be £400,000 without the warranty. As of 31st March 2021, Halifax recognised £425,000 of revenue, included in the above accounts.
Required:
- The accountant who posted the sale in note 5 is now worried that they treated this incorrectly. They come to you asking for help. Prepare a brief note for them both showing the correct treatment, explaining why the correct treatment is consistent with International Financial Reporting Standards.
- The Financial Director of Alcuin would like a report on how the four-year lease should be accounted for and why. Prepare a note containing a full calculation of this, again explaining why the treatment is as you propose.
- Adjusting for the above (where necessary) prepare a consolidated statement of financial position and consolidated statement of profit and loss.
- The Managing Director of Alcuin is confused about the why the investments in Langwith and Halifax do not appear on the financial statements at the group level. Write a note explaining the treatment here and advising on the treatment of
goodwill , relating back to the full question above, including those relevant points for the group.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
