The 2021 income statement for Duffy's Pest Control shows that depreciation expense was $203 million, EBIT was $516 million, and the tax rate was 35 percent. At the beginning of the year, the balance of gross fixed assets was $1,586 million and net operating working capital was $423 million. At the end of the year, gross fixed assets was $1,839 million. Duffy's free cash flow for the year was $429 million. Calculate the end-of-year balance for net operating working capital. (Enter your answer in millions of dollars rounded to 1 decimal place.) Net operating working capital million

The 2021 income statement for Duffy's Pest Control shows that depreciation expense was $203 million, EBIT was $516 million, and the tax rate was 35 percent. At the beginning of the year, the balance of gross fixed assets was $1,586 million and net operating working capital was $423 million. At the end of the year, gross fixed assets was $1,839 million. Duffy's free cash flow for the year was $429 million. Calculate the end-of-year balance for net operating working capital. (Enter your answer in millions of dollars rounded to 1 decimal place.) Net operating working capital million

Essentials Of Investments

11th Edition

ISBN:9781260013924

Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Chapter1: Investments: Background And Issues

Section: Chapter Questions

Problem 1PS

See similar textbooks

Related questions

Q: Maggie's Muffins Bakery generated $4 million in sales during 2019, and its year-end total assets…

A: concept. self-supporting growth rate = (Profit margin×Retention ratio×Current sales)(total…

Q: Bronze, Inc has sales of $58,200, costs of $25,300, depreciation expense of $3,100, and interest…

A: Operating Cash Flows = Earning before interest & tax + Depreciation - Taxes

Q: For 2019, Nirvana Industries disclosed cash revenue of $11.0 million and cash expenses of $6.0…

A: Net Cashflow for Nirvana Industries in 2019 = Cashflow from operating activities + cashflow from…

Q: Tater and Pepper Corp. reported free cash flows for 2021 of $51.1 million and investment in…

A: Free cash flow is the free cash available for distribution to stakeholders after setting aside funds…

Q: For 2019, Nirvana Industries disclosed cash revenue of $12.0 million and cash expenses of $6.0…

A: CASH REVENUE = $12.0 million CASH EXPENSES= $6.0 million DEPRECIATION =$2.0million CAPITAL…

Q: Tater and Pepper Corporation reported free cash flows for 2023 of $56.1 million and investment in…

A: Free Cash Flows = $56.1 millionInvestment in operating capital = $39.1 millionDepreciation expense =…

Q: On its annual income statement, Star Laboratories reported research and development expense of…

A: The income statement shows the company's income and expenses over some time.Net profit arises when…

Q: Mac, Incorporated, has sales of $50,000, costs of $23,000, depreciation expense of $2,250, and…

A: Operating Cash Flow (OCF) is a measure of the cashflows generated by a company's core business…

Q: Jeff's Auto Repair is looking at making an investment of $732,000 in new machinery. They expect to…

A: The payback period is a metric used in the evaluation of projects where capital recovery and…

Q: This year, FCF Inc. has earnings before interest and taxes of $10,420,000 depreciation expenses of…

A: Solution: Free cash flow means the amount of cash available with a firm after meeting its operating…

Q: XYZ Corp. had the following data for 2012, in millions: Net income = $500; EBIT = $700; Depreciation…

A: FCFF refers to Free cash flow fund also known as unlevered cash flow, which includes non cash…

Q: Tater and Pepper Corp. reported free cash flows for 2021 of $52.1 million and investment in…

A: Free cash flow = $52.1 million Investment in operating capital = $35.1 million Depreciation expenses…

Q: A Muffins Bakery generated $2 million in sales during 2019, and its year-end total assets were $1.1…

A: Two type of growth rates are being used in business. One is internal growth rate and other is self…

Q: these assets during 2020 was $2470000. To help pay for construction, $1710000 was borrowed at 11% on…

A: The correct answer option is $264,100 = Construction Loan × Rate of borrowing +…

Q: For 2019, Gourmet Kitchen Products reported $21 million of sales and $17 million of operating costs…

A: Economic Value added - is one of the measures of economic profit. It is a type of value being…

Q: Using the following information, calculate the operating profit margin ratio for the Sleepy Z Ranch…

A: The operating profit margin is calculated by subtracting the cost of goods sold and selling, general…

Q: Nighthawk Steel, a manufacturer of specialized tools, has $4,700,000 in assets. Temporary current…

A: The Earnings after Taxes is a measure of net profitability for the company. The higher the earnings…

Q: Johnny’s Hardware Store’s sales were $550,000 during 2019, and its year-end assets were $440,000.…

A: As per the honor code, We’ll answer the first question since the exact one wasn’t specified. Please…

Q: This year, FCF Inc. has earnings before interest and taxes of $9010 000, depreciation expenses of…

A: To calculate the Free Cash Flow (FCF) for FCF Inc., we'll use the following formula:FCF=EBIT×(1−Tax…

Q: Hammett, Inc., has sales of $74,058, costs of $24,908, depreciation expense of $6,308, and interest…

A: Here, Particulars Values Sales $ 74,058.00 Costs $24,908.00 Depreciation expense…

Q: For 2021, Bargain Basement Stores reported $11,500 of sales and $5,000 of operating costs (including…

A: The objective of the question is to calculate the Economic Value Added (EVA) for Bargain Basement…

Q: Henrietta Leavitt Health Clinic, a for-profit business, had revenues of $10 million in 2019.…

A: Henrietta Leavitt Health Clinic Income statement for the year ending 2019 Particulars As at…

Q: Company X reports $200,000 in sales of Widgets in 2019. The Costs of Goods sold for these Widgets is…

A: We have to find the Gross Profit Margin and Operating Margin, based on the select financials…

Q: Acer Systems, a manufacturer of gaming consoles, has $5,520,000 in assets. Temporary current assets…

A: Earnings after taxesIt is the amount that remains after a company has paid off all of its operating…

Q: In 2021, PacMan Inc. had a net operating profit after-taxes of P20,000,000 and an effective tax rate…

A: Operating expenses are those expenses which are incurred for operating the business. It does not…

Q: A new piece of equipment costs $500,000, and depreciated according to the 5 year MACRS schedule.…

A: In the given question, we have to calculate the net cash inflow for which we have been given annual…

Q: Home Depot reports net operating profit after tax (NOPAT) of $7,507 million in 2016. Its net…

A: Free cash flow to the firm = Net operating profit after tax + non cash expenditure - increase in…

Q: Judy farm's year-end 2021 balance sheet lists current assets of $436,800, fixed assets of $551,200,…

A: The weighted average cost of capital is the weighted cost of all sources of capital. It is…

Q: Foraker Inc. has sales of $46,200, costs of $23,100, depreciation expense of $2200, and interest…

A: Sales = $46,200 Costs = $23,100 Depreciation = $2,200 Interest expense = $1700 Tax rate = 22%

Q: Champagne, Inc., had revenues of $12 million, cash operating expenses of $8 million, and…

A: Free cash flow indicates the cash available for the companies after business transactions and…

Q: Ramsay & Bell, Inc. had sales for 2019 of $180,000, and EBITDA was 36% of sales. Furthermore,…

A: The flow of cash from the operating activities of the business entities is referred to as cash…

Concept explainers

Cash Flow Statement Analysis

A company's cash flow is the movement of its cash inflows and cash outflows. A cash flow statement is prepared to determine changes in an organization's cash position. A cash flow statement shows how much money was generated and spent on the business during the fiscal year. The cash flow analysis is a method of analyzing an organization's investing, financing, and operating activities. A cash flow statement reveals an organization's liquidity and solvency, as well as its ability to change cash flows in the future. It eliminates the other effects of accounting methods by improving the comparability of different organizations' operational performance.

Question

The 2021 income statement for Duffy's Pest Control shows that depreciation expense was $203 million, EBIT was $516 million, and the
tax rate was 35 percent. At the beginning of the year, the balance of gross fixed assets was $1,586 million and net operating working
capital was $423 million. At the end of the year, gross fixed assets was $1,839 million. Duffy's free cash flow for the year was $429
million.
Calculate the end-of-year balance for net operating working capital. (Enter your answer in millions of dollars rounded to 1 decimal
place.)
Net operating working capital
million

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

This is a popular solution!

SEE SOLUTION Check out a sample Q&A here

Step 1: Formulas.

VIEW

Step 2: Computation of Net Income

VIEW

Step 3: Computation of Increase in Capital expenditure

VIEW

Step 4: Computation of Change in Working Capital

VIEW

Step 5: Computation of Net Operating Working Capital at the year end.

VIEW

Solution

VIEW

Trending now

This is a popular solution!

Step by step

Solved in 6 steps with 1 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.

Similar questions

Assume that today is December 31, 2022, and the following information applies to XavierAirlines:-After-tax operating income [EBIT (1 - T)] for the just ended year is $900 million.-The depreciation expense for the just ended year was $140 million.-The capital expenditure for the just ended year was $225 million.-There was no change in net operating working capital from the previous year.-Analysts estimate that Xavier’s free cash flow is expected to grow on average, at a rate of8% per year for the next 5 years after which growth is expected to moderate to 4% at aconstant rate.-The weighted average cost of capital (WACC) for Xavier is 10%.-The market value of the company's debt is $2.875 billion.-Xavier has 300 million shares of stock are outstanding.Using the corporate valuation model approach, what should be:a. The value of Xavier Airlines today (the firm)?b. The value of Xavier Airlines’ Common Equity?c. The intrinsic value of Xavier’s stock price today?
During 2020 Quail, Inc. had sales of $86,000. In addition, during 2020 Quail received $4,000 in cash that was still unearned at the end of 2020. The company had cost of goods sold of $44,000, and it paid $40,000 for inventory during the year. What was Quail's gross profit for 2020? O $42,000 $56,000 O $46,000 O $50,000 None of the above
Foraker Inc. has sales of $52,900, costs of $35,443, depreciation expense of $3,480, and interest expense of $2,105. If the tax rate is 21%, the operating cash flow (OCF) is:
In 2023, Amalgamated Industries' net fixed assets decreased from $380,000 to $260,000. depreciation expense for the period was $90,000. What was Net Capital Spending for 2023? $150,000 ($210,000) $170,000 ($30,000) $290,000
An after-tax cash flow analysis produced the data below for the year 2013. Determine the after-tax cash flow for 2013? Before-Tax-and-Loan = $23,000 Loan Principal Payment = $3,203 Loan Interest Payment = $3,878 Depreciation Deduction = $12,490 Taxable Income = $6,633 Taxes Due = $1,658 [enter your answer as a whole number, with no dollar sign or comma] 17,465
This year, FCF Inc. has earnings before interest and taxes of $9,630,000, depreciation expenses of $1,200,000, capital expenditures of $1,700,000, and has increased its net working capital by $600,000. If its tax rate is 35%, what is its free cash flow?
The owner of a bicycle repair shop forecasts revenues of $240,000 a year. Variable costs will be $70,000, and rental costs for the shop are $50,000 a year. Depreciation on the repair tools will be $30,000. Prepare an income statement for the shop based on these estimates. The tax rate is 20%. Calculate the operating cash flow for the repair shop using the three methods given below: Dollars in minus dollars out. Adjusted accounting profits. Add back depreciation tax shield.
For 2020, Electro Tech Inc. has reported earnings before interest and taxes (ebit) of $6.5 million; capital expenditures of $1.2 million; and depreciation of $0.7 million. Net working capital for 2020 is $1.0 million and for 2019 is $0.7 million. The tax rate for Electro Tech is 35%. Calculate Electro Tech’s free cash flow
Hammett, Inc., has sales of $90,509, costs of $33,530, depreciation expense of $10,890, and interest expense of $3,410. If the tax rate is 37 percent, what is the operating cash flow, or OCF?
A chemical company has a total income of 1.62 million per year and total expenses of 716057 not including depreciation. At the start of the first year of operation, a composite account of all depreciable assets shows a value of 1.24 with a MACRS recovery period of 7 years, and a straight-line recovery period of 9.4 years. Thirty-five percent of all profits before taxes must be paid out for income taxes. What would be the reduction in income tax charges for the first year of operation if the MACRS method were used for the depreciation accounting instead of the straight-line method?-
The 2021 Income statement for Egyptian Nolse Blasters shows that depreciation expense is $80 million, NOPAT is $239 million. At the end of the year, the balance of gross fixed assets was $650 million. The change in net operating working capital during the year was $70 million. Egyptian's free cash flow for the year was $180 million. Calculate the beginning-of-year balance for gross fixed assets. (Enter your answer in millions of dollars.) Gross fixed assets million
See the explanation below to work the problem. XYZ Company, a 'for-profit' business, had revenues of $12 million in 2022. Expenses other than depreciation totaled 75 percent of revenues. XYZ Company, must pay taxes at a rate of 40 percent of pretax (operating) income. All revenues were collected in cash during the year, and all expenses other than depreciation were paid in cash. Depreciation originally was $1.5 million; however, a change in the depreciation schedule (still within GAAP) has now made the depreciation expense DOUBLE. Based on this change in depreciation expense, what would XYZ's net income now be? Select one or more: a. so b. $3,000,000 c. $1,500,000 Od. Not enough information to tell

SEE MORE QUESTIONS

Recommended textbooks for you

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Foundations Of Finance

Finance

ISBN:

9780134897264

Author:

KEOWN, Arthur J., Martin, John D., PETTY, J. William

Publisher:

Pearson,

Fundamentals of Financial Management (MindTap Cou…

Finance

ISBN:

9781337395250

Author:

Eugene F. Brigham, Joel F. Houston

Publisher:

Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…

Finance

ISBN:

9780077861759

Author:

Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor

Publisher:

McGraw-Hill Education

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Foundations Of Finance

Finance

ISBN:

9780134897264

Author:

KEOWN, Arthur J., Martin, John D., PETTY, J. William

Publisher:

Pearson,

Fundamentals of Financial Management (MindTap Cou…

Finance

ISBN:

9781337395250

Author:

Eugene F. Brigham, Joel F. Houston

Publisher:

Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…

Finance

ISBN:

9780077861759

Author:

Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor

Publisher:

McGraw-Hill Education

SEE MORE TEXTBOOKS