The 2021 comparative balance sheet and 2021 income statement of Gumdrop Fall Ltd, have just been prepared and presented to the owners by the company’s Accountant. After doing an examination of the financial information received, it was eventually discovered that there are some figures in the balance sheet that were erroneously omitted due to an oversight by the accountant who is not available to fix the problem due to his unavoidable absence from work. Also, they are concerned about the movement in the company’s cash and cash equivalent given that the balance sheet does not show or explain the reason or reasons why there was an increase or decrease in this area.  The company decided to use the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the owners.   Gumdrop Fall Ltd Comparative Balance Sheet December 31, 2021 and 2020   2021 2020 Increase/(Decrease) ASSET(S)       Cash and cash equivalent ??? ??? ??? Accounts Receivable 87,550 ??? 1,550 Inventories 93,900 98,540 ??? Fixed Assets, net 160,400 ??? 49,900 TOTAL ASSETS 373,350 316,890 56,460         LIABILITY(IES)       Accrued Payable ??? ??? 950 Accrued Liabilities 22,850 24,940 ??? Long-term notes payable 82,000 140,500 (58,500) STOCKHOLDER EQUITY       Common Stock ??? 61,500 125,300 Retained Earnings 54,800 ??? (9,200) TOTAL LIABILITIES & STOCKHOLDER EQUITY 373,350 316,890 56,460   Gumdrop Fall Ltd   Income Statement Year Ended December 31,2021 Revenues and gains:     Sales revenue 369,500   Interest revenue 11,800   Total revenues and gains   381,300       Expenses:     Cost of Goods Sold 205,500   Depreciation expense 15,500   Other operating expense 126,000   Interest expense 24,300   TOTAL EXPENSES   371,300       Income before income taxes   10,000 Income tax expense   16,300 Net Loss   (6300)    Notes   Purchase of fixed asset during 2021 =  [65,400]   Sale proceeds from sale of plant asset = [-]   Receipt for issuance of notes payable = [-]   Payment for note payable = [58,500]   Dividend paid = [2,900]   Book value of equipment sold = [-]   Questions:   How can the owners of this company use the cash flow information or what can the statement of cash flows help the owners to do?   Redo the company’s comparative balance sheet for 2020/2021 using the information listed above and show the missing figures to include the appropriate sign as a positive or negative figure.   Prepare a complete statement of cash flows for 2021 using the indirect method using the information listed above.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

The 2021 comparative balance sheet and 2021 income statement of Gumdrop Fall Ltd, have just been prepared and presented to the owners by the company’s Accountant. After doing an examination of the financial information received, it was eventually discovered that there are some figures in the balance sheet that were erroneously omitted due to an oversight by the accountant who is not available to fix the problem due to his unavoidable absence from work. Also, they are concerned about the movement in the company’s cash and cash equivalent given that the balance sheet does not show or explain the reason or reasons why there was an increase or decrease in this area. 

The company decided to use the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the owners.

 

Gumdrop Fall Ltd

Comparative Balance Sheet

December 31, 2021 and 2020

 

2021

2020

Increase/(Decrease)

ASSET(S)

     

Cash and cash equivalent

???

???

???

Accounts Receivable

87,550

???

1,550

Inventories

93,900

98,540

???

Fixed Assets, net

160,400

???

49,900

TOTAL ASSETS

373,350

316,890

56,460

       

LIABILITY(IES)

     

Accrued Payable

???

???

950

Accrued Liabilities

22,850

24,940

???

Long-term notes payable

82,000

140,500

(58,500)

STOCKHOLDER EQUITY

     

Common Stock

???

61,500

125,300

Retained Earnings

54,800

???

(9,200)

TOTAL LIABILITIES & STOCKHOLDER EQUITY

373,350

316,890

56,460

 

Gumdrop Fall Ltd

 

Income Statement


Year Ended December 31,2021

Revenues and gains:

   

Sales revenue

369,500

 

Interest revenue

11,800

 

Total revenues and gains

 

381,300

     

Expenses:

   

Cost of Goods Sold

205,500

 

Depreciation expense

15,500

 

Other operating expense

126,000

 

Interest expense

24,300

 

TOTAL EXPENSES

 

371,300

     

Income before income taxes

 

10,000

Income tax expense

 

16,300

Net Loss

 

(6300)

 

 Notes

 

Purchase of fixed asset during 2021 =  [65,400]

 

Sale proceeds from sale of plant asset = [-]

 

Receipt for issuance of notes payable = [-]

 

Payment for note payable = [58,500]

 

Dividend paid = [2,900]

 

Book value of equipment sold = [-]

 

Questions:

 

  • How can the owners of this company use the cash flow information or what can the statement of cash flows help the owners to do?

 

  • Redo the company’s comparative balance sheet for 2020/2021 using the information listed above and show the missing figures to include the appropriate sign as a positive or negative figure.

 

  • Prepare a complete statement of cash flows for 2021 using the indirect method using the information listed above.

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Frauds in Accounting information system (AIS)
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education